Stock Scorer

Airbnb, Inc. (ABNB)

160.65USD +2.35% (+3.69)

Over 5Y: -8.3%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

100 150 200
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Airbnb, Inc. reported revenue of 3.6B USD for the quarter ending 30 June 2026, up 16.5% from 3.1B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 2.2B Q3 '21 — Operating Cash Flow: 534.7M Q3 '21 — Free Cash Flow: 529.2M Q3 '21 — Net Income: 833.9M Q4 '21 — Revenue: 1.5B Q4 '21 — Operating Cash Flow: 382.2M Q4 '21 — Free Cash Flow: 378.1M Q4 '21 — Net Income: 54.5M Q1 '22 — Revenue: 1.5B Q1 '22 — Operating Cash Flow: 1.2B Q1 '22 — Free Cash Flow: 1.2B Q1 '22 — Net Income: -19M Q2 '22 — Revenue: 2.1B Q2 '22 — Operating Cash Flow: 801M Q2 '22 — Free Cash Flow: 796M Q2 '22 — Net Income: 379M Q3 '22 — Revenue: 2.9B Q3 '22 — Operating Cash Flow: 964M Q3 '22 — Free Cash Flow: 958M Q3 '22 — Net Income: 1.2B Q4 '22 — Revenue: 1.9B Q4 '22 — Operating Cash Flow: 463M Q4 '22 — Free Cash Flow: 455M Q4 '22 — Net Income: 319M Q1 '23 — Revenue: 1.8B Q1 '23 — Operating Cash Flow: 1.6B Q1 '23 — Free Cash Flow: 1.6B Q1 '23 — Net Income: 117M Q2 '23 — Revenue: 2.5B Q2 '23 — Operating Cash Flow: 909M Q2 '23 — Free Cash Flow: 900M Q2 '23 — Net Income: 650M Q3 '23 — Revenue: 3.4B Q3 '23 — Operating Cash Flow: 1.3B Q3 '23 — Free Cash Flow: 1.3B Q3 '23 — Net Income: 4.4B Q4 '23 — Revenue: 2.2B Q4 '23 — Operating Cash Flow: 63M Q1 '24 — Revenue: 2.1B Q1 '24 — Operating Cash Flow: 1.9B Q1 '24 — Net Income: 264M Q2 '24 — Revenue: 2.7B Q2 '24 — Operating Cash Flow: 1.1B Q2 '24 — Net Income: 555M Q3 '24 — Revenue: 3.7B Q3 '24 — Operating Cash Flow: 1.1B Q3 '24 — Net Income: 1.4B Q4 '24 — Revenue: 2.5B Q4 '24 — Operating Cash Flow: 466M Q4 '24 — Net Income: 461M Q1 '25 — Revenue: 2.3B Q1 '25 — Operating Cash Flow: 1.8B Q1 '25 — Net Income: 154M Q2 '25 — Revenue: 3.1B Q2 '25 — Operating Cash Flow: 975M Q2 '25 — Net Income: 642M Q3 '25 — Revenue: 4.1B Q3 '25 — Operating Cash Flow: 1.4B Q3 '25 — Net Income: 1.4B Q4 '25 — Revenue: 2.8B Q4 '25 — Operating Cash Flow: 526M Q4 '25 — Net Income: 341M Q1 '26 — Revenue: 2.7B Q1 '26 — Operating Cash Flow: 1.7B Q1 '26 — Net Income: 160M Q2 '26 — Revenue: 3.6B Q2 '26 — Operating Cash Flow: 1.3B Q2 '26 — Net Income: 816M 0 900M 1.8B 2.7B 3.6B 4.5B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

7.2
Accruals -7.5%
DSO 5.8 days
OCF / EBIT 1.8×
SG&A / sales 10.2%
Gross margin 82.9%
ROCE 25.7%
OCF margin 36.9%
FCF margin 36.9%
OE margin 24.0%
SBC / sales 13.0%
ROE 34.5%
Oper. margin 20.8%
ROA 9.4%

18 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

5.8
P/C 8.1×
PEG 0.8×
EV/OE 28.1×
FCF yield 4.9%
EV/EBIT 32.4×
P/B 12.6×
Fwd P/E 31.0×
P/E 36.5×
EV/Sales 6.7×

9 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.2
RPO / sales 0.22×

5 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

7.5
Debt payback 0.0 yr
Interest cover 1369.0×
Payout 0.0%
ND/EBITDA 0.11
Cash / Debt 4.9×
Debt / Eq 0.32×
F-score 6.0 pts
Quick ratio 1.4×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.1
EPS next Y +38.5%
Sales CAGR 4Y +19.6%
Sales/sh Y/Y +17.7%
Sales Q/Q +16.5%
EBIT CAGR +12.7%
EPS Y/Y +6.1%
EBIT Y/Y +5.1%

10 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.