Stock Scorer

Marsh & McLennan Companies, Inc. (MRSH)

177.01USD +0.27% (+0.47)

Over 5Y: +23.3%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

150 200
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Marsh & McLennan Companies, Inc. reported revenue of 7.4B USD for the quarter ending 30 June 2026, up 6.2% from 7B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 4.6B Q3 '21 — Operating Cash Flow: 1.3B Q3 '21 — Free Cash Flow: 1.2B Q3 '21 — Net Income: 537M Q4 '21 — Revenue: 5.1B Q4 '21 — Operating Cash Flow: 1.4B Q4 '21 — Free Cash Flow: 1.3B Q4 '21 — Net Income: 803M Q1 '22 — Revenue: 5.5B Q1 '22 — Operating Cash Flow: -702M Q1 '22 — Free Cash Flow: -824M Q1 '22 — Net Income: 1.1B Q2 '22 — Revenue: 5.4B Q2 '22 — Operating Cash Flow: 1.3B Q2 '22 — Free Cash Flow: 1.2B Q2 '22 — Net Income: 967M Q3 '22 — Revenue: 4.8B Q3 '22 — Operating Cash Flow: 1.4B Q3 '22 — Free Cash Flow: 1.3B Q3 '22 — Net Income: 546M Q4 '22 — Revenue: 5B Q4 '22 — Operating Cash Flow: 1.5B Q4 '22 — Free Cash Flow: 1.4B Q4 '22 — Net Income: 466M Q1 '23 — Revenue: 5.9B Q1 '23 — Operating Cash Flow: -819M Q1 '23 — Free Cash Flow: -903M Q1 '23 — Net Income: 1.2B Q2 '23 — Revenue: 5.9B Q2 '23 — Operating Cash Flow: 1.5B Q2 '23 — Free Cash Flow: 1.4B Q2 '23 — Net Income: 1B Q3 '23 — Revenue: 5.4B Q3 '23 — Operating Cash Flow: 1.8B Q3 '23 — Free Cash Flow: 1.7B Q3 '23 — Net Income: 730M Q4 '23 — Revenue: 5.6B Q4 '23 — Operating Cash Flow: 1.8B Q4 '23 — Free Cash Flow: 1.7B Q4 '23 — Net Income: 756M Q1 '24 — Revenue: 6.5B Q1 '24 — Operating Cash Flow: -781M Q1 '24 — Free Cash Flow: -868M Q1 '24 — Net Income: 1.4B Q2 '24 — Revenue: 6.2B Q2 '24 — Operating Cash Flow: 1.2B Q2 '24 — Free Cash Flow: 1.1B Q2 '24 — Net Income: 1.1B Q3 '24 — Revenue: 5.7B Q3 '24 — Operating Cash Flow: 1.9B Q3 '24 — Free Cash Flow: 1.8B Q3 '24 — Net Income: 747M Q4 '24 — Revenue: 6.1B Q4 '24 — Operating Cash Flow: 2B Q4 '24 — Free Cash Flow: 1.9B Q4 '24 — Net Income: 788M Q1 '25 — Revenue: 7.1B Q1 '25 — Operating Cash Flow: -622M Q1 '25 — Free Cash Flow: -677M Q1 '25 — Net Income: 1.4B Q2 '25 — Revenue: 7B Q2 '25 — Operating Cash Flow: 1.7B Q2 '25 — Free Cash Flow: 1.6B Q2 '25 — Net Income: 1.2B Q3 '25 — Revenue: 6.4B Q3 '25 — Operating Cash Flow: 2.1B Q3 '25 — Free Cash Flow: 2B Q3 '25 — Net Income: 747M Q4 '25 — Revenue: 6.6B Q4 '25 — Operating Cash Flow: 2.2B Q4 '25 — Free Cash Flow: 2.1B Q4 '25 — Net Income: 821M Q1 '26 — Revenue: 7.6B Q1 '26 — Operating Cash Flow: -688M Q1 '26 — Free Cash Flow: -750M Q1 '26 — Net Income: 1.1B Q2 '26 — Revenue: 7.4B Q2 '26 — Operating Cash Flow: 1.5B Q2 '26 — Free Cash Flow: 1.5B Q2 '26 — Net Income: 1.3B 0 2B 4B 6B 8B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.0
Accruals -1.8%
ROCE 15.8%
OCF / EBIT 0.84×
OE margin 15.6%
Oper. margin 21.6%
OCF margin 18.2%
FCF margin 17.1%
ROE 25.8%
DSO 116.8 days
ROIC 13.8%
ROA 6.7%

17 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

7.2
PEG 0.46×
P/B 5.5×
EV/EBIT 17.1×
FCF yield 5.6%
EV/OE 23.8×
Div. yield 2.1%
Fwd P/E 17.0×
P/E 21.2×
P/C 40.0×
EV/Sales 3.7×

10 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

7.7
Segment HHI 0.61 HHI

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.0
F-score 6.8 pts
Payout 44.4%
ND/EBITDA -0.18
Debt payback 4.0 yr
Quick ratio 1.1×
Cash / Debt 0.1×
Debt / Eq 1.4×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.2
EPS next Y +36.9%
Div. growth +12.3%
EPS CAGR 4Y +8.3%
EBIT CAGR +10.4%
Sales/sh Y/Y +8.8%
Sales Q/Q +6.2%
EBIT Y/Y -0.69%
EPS Y/Y -3.2%

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

Every listed company from the United States, largest first ›