EV / (free cash flow − stock comp)
Price against the cash genuinely available to owners, with pay settled in shares counted as the cost it is.
12x earns a 10, 120x a 1
Computed from 9 figures taken from the filing:
ocfcapexsbcdebt_longdebt_shortfinance_lease_longfinance_lease_shortcashshort_term_investmentsThese are the element names looked for in a filing, in order. The first one a company reports is the one used, and the company page names which it was — so any figure here can be checked against the filing it came from.
NetCashProvidedByUsedInOperatingActivitiesNetCashProvidedByUsedInOperatingActivitiesContinuingOperationsCashFlowsFromUsedInOperatingActivitiesCashFlowsFromUsedInOperatingActivitiesContinuingOperationsPaymentsToAcquirePropertyPlantAndEquipmentPaymentsToAcquireProductiveAssetsPaymentsToAcquirePropertyPlantAndEquipmentExcludingInterestCapitalizedPaymentsToAcquireOtherPropertyPlantAndEquipmentPaymentsToAcquireOtherProductiveAssetsPurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivitiesPurchaseOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssetsShareBasedCompensationAllocatedShareBasedCompensationExpenseShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCostShareBasedPaymentsExpenseExpenseFromSharebasedPaymentTransactionsWithEmployeesAdjustmentsForSharebasedPaymentsExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssetsCompensationExpenseShareBasedPaymentsLongTermDebtAndCapitalLeaseObligationsLongTermDebtNoncurrentLongTermDebtNotesPayableNoncurrentLongTermDebtAndCapitalLeaseObligationsCurrentLongTermDebtCurrentDebtCurrentShortTermBorrowingsNotesPayableCurrentFinanceLeaseLiabilityNoncurrentFinanceLeaseLiabilityCurrentCashAndCashEquivalentsAtCarryingValueCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsCashAndCashEquivalentsShortTermInvestmentsAvailableForSaleSecuritiesDebtSecuritiesCurrentMarketableSecuritiesCurrentOtherShortTermInvestmentsOtherCurrentFinancialAssetsThis measure is counted in Valuation by default. It can be taken out on the dashboard, and the dimension is then measured over whatever is left.