The lowest EV / (free cash flow − stock comp)
EV / (free cash flow − stock comp)
Ranked from the filings of the
companies this site has read, under
Valuation.
50 of them report a figure for this; the rest are absent rather than
ranked last, because a filing that does not carry a number is not a company that scores
badly on it.
| # | Company | EV/OE |
| 1 |
OPORTUN FINANCIAL CORPORATION
OPRT |
0.62 x |
| 2 |
TECHSTEP ASA
TECH.OL |
0.64 x |
| 3 |
PRUDENTIAL FINANCIAL INC
PRS |
0.64 x |
| 4 |
F&G Annuities & Life, Inc.
FGN |
0.64 x |
| 5 |
PRUDENTIAL FINANCIAL INC
PRH |
0.68 x |
| 6 |
BIGBEN INTERACTIVE
BIG.PA |
0.69 x |
| 7 |
JANEL CORPORATION
JANL |
0.71 x |
| 8 |
CLIPPER REALTY INC.
CLPR |
0.75 x |
| 9 |
China Automotive Systems, Inc.
CAAS |
0.75 x |
| 10 |
INFINITY NATURAL RESOURCES, INC.
INR |
0.77 x |
| 11 |
VANDA PHARMACEUTICALS INC.
VNDA |
0.83 x |
| 12 |
BBX Capital, Inc.
BBXIA |
0.83 x |
| 13 |
SOLUTIONS 30 SE
30L3.F |
0.84 x |
| 14 |
MAISON SOLUTIONS INC.
MSS |
0.84 x |
| 15 |
National Healthcare Properties, Inc.
HLTC |
0.86 x |
| 16 |
Atlanticus Holdings Corp
ATLC |
0.91 x |
| 17 |
MOTA - ENGIL, SGPS S.A.
EGL.LS |
0.96 x |
| 18 |
MATRIX SERVICE CO
MTRX |
0.97 x |
| 19 |
AMICA S.A.
AMC.WA |
0.97 x |
| 20 |
Panostaja Oyj
PNA1V.HE |
0.98 x |
| 21 |
Jackson Financial Inc.
JXN |
1.01 x |
| 22 |
PROXIMUS
PROX.BR |
1.02 x |
| 23 |
NACON
NACON.PA |
1.03 x |
| 24 |
GrabAGun Digital Holdings Inc.
PEW |
1.05 x |
| 25 |
RATHBONES GROUP PLC
RAT.L |
1.10 x |
| 26 |
Eurotel S.A.
ETL.WA |
1.12 x |
| 27 |
Seneca Foods Corp
SENEL |
1.14 x |
| 28 |
AMERICAN FINANCIAL GROUP, INC.
AFGE |
1.16 x |
| 29 |
SERGEFERRARI GROUP
ALFER.PA |
1.19 x |
| 30 |
AIR FRANCE - KLM
AF.PA |
1.21 x |
| 31 |
American Integrity Insurance Group, Inc.
AII |
1.24 x |
| 32 |
Fiverr International Ltd.
FVRR |
1.25 x |
| 33 |
FNAC DARTY
FNAC.PA |
1.27 x |
| 34 |
VIRIDIEN
VIRI.PA |
1.27 x |
| 35 |
BOWIM S.A.
BOW.WA |
1.27 x |
| 36 |
PORR AG
POS.VI |
1.29 x |
| 37 |
JPMORGAN CHASE & CO
AMJB |
1.30 x |
| 38 |
DoubleDown Interactive Co., Ltd.
DDI |
1.32 x |
| 39 |
Image Systems AB
IS.ST |
1.32 x |
| 40 |
NORWEGIAN AIR SHUTTLE ASA
NAS.OL |
1.35 x |
| 41 |
JPMORGAN CHASE & CO
VYLD |
1.36 x |
| 42 |
ELME COMMUNITIES
ELME |
1.41 x |
| 43 |
MFE-MEDIAFOREUROPE N.V.
MFEB.MI |
1.41 x |
| 44 |
AMERICAN FINANCIAL GROUP, INC.
AFGD |
1.41 x |
| 45 |
DocGo Inc.
DCGO |
1.42 x |
| 46 |
AMERICAN FINANCIAL GROUP, INC.
AFGB |
1.42 x |
| 47 |
MAISONS DU MONDE
MDM.PA |
1.45 x |
| 48 |
Slide Insurance Holdings, Inc.
SLDE |
1.46 x |
| 49 |
Nurminen Logistics Oyj
NLG1V.HE |
1.47 x |
| 50 |
Vipshop Holdings Limited
VIPS |
1.52 x |
How this measure is worked out
Enterprise value ÷ (operating cash flow − capital expenditure − share-based compensation)
Price against the cash genuinely available to owners, with pay settled in shares counted as the cost it is.
12x earns a 10, 120x a 1
More about EV/OE, and the XBRL tags behind
it
What this ranking is not
It is not advice, and a high place is not a recommendation. A company can lead on one
measure and fail on every other; that is the reason this site scores five dimensions
rather than one and lets you weigh them yourself.
It also ranks only what has been read. A company whose filings are not in this database
cannot appear here however well it would have done, and a company whose filing does not
tag this figure is absent rather than last.
Worked out on 2026-09-27.
Every other measure ranked ·
All 64 measures explained