Stock Scorer

The lowest EV / (free cash flow − stock comp)

EV / (free cash flow − stock comp)

Ranked from the filings of the companies this site has read, under Valuation. 50 of them report a figure for this; the rest are absent rather than ranked last, because a filing that does not carry a number is not a company that scores badly on it.

#CompanyEV/OE
1 OPORTUN FINANCIAL CORPORATION OPRT 0.62 x
2 TECHSTEP ASA TECH.OL 0.64 x
3 PRUDENTIAL FINANCIAL INC PRS 0.64 x
4 F&G Annuities & Life, Inc. FGN 0.64 x
5 PRUDENTIAL FINANCIAL INC PRH 0.68 x
6 BIGBEN INTERACTIVE BIG.PA 0.69 x
7 JANEL CORPORATION JANL 0.71 x
8 CLIPPER REALTY INC. CLPR 0.75 x
9 China Automotive Systems, Inc. CAAS 0.75 x
10 INFINITY NATURAL RESOURCES, INC. INR 0.77 x
11 VANDA PHARMACEUTICALS INC. VNDA 0.83 x
12 BBX Capital, Inc. BBXIA 0.83 x
13 SOLUTIONS 30 SE 30L3.F 0.84 x
14 MAISON SOLUTIONS INC. MSS 0.84 x
15 National Healthcare Properties, Inc. HLTC 0.86 x
16 Atlanticus Holdings Corp ATLC 0.91 x
17 MOTA - ENGIL, SGPS S.A. EGL.LS 0.96 x
18 MATRIX SERVICE CO MTRX 0.97 x
19 AMICA S.A. AMC.WA 0.97 x
20 Panostaja Oyj PNA1V.HE 0.98 x
21 Jackson Financial Inc. JXN 1.01 x
22 PROXIMUS PROX.BR 1.02 x
23 NACON NACON.PA 1.03 x
24 GrabAGun Digital Holdings Inc. PEW 1.05 x
25 RATHBONES GROUP PLC RAT.L 1.10 x
26 Eurotel S.A. ETL.WA 1.12 x
27 Seneca Foods Corp SENEL 1.14 x
28 AMERICAN FINANCIAL GROUP, INC. AFGE 1.16 x
29 SERGEFERRARI GROUP ALFER.PA 1.19 x
30 AIR FRANCE - KLM AF.PA 1.21 x
31 American Integrity Insurance Group, Inc. AII 1.24 x
32 Fiverr International Ltd. FVRR 1.25 x
33 FNAC DARTY FNAC.PA 1.27 x
34 VIRIDIEN VIRI.PA 1.27 x
35 BOWIM S.A. BOW.WA 1.27 x
36 PORR AG POS.VI 1.29 x
37 JPMORGAN CHASE & CO AMJB 1.30 x
38 DoubleDown Interactive Co., Ltd. DDI 1.32 x
39 Image Systems AB IS.ST 1.32 x
40 NORWEGIAN AIR SHUTTLE ASA NAS.OL 1.35 x
41 JPMORGAN CHASE & CO VYLD 1.36 x
42 ELME COMMUNITIES ELME 1.41 x
43 MFE-MEDIAFOREUROPE N.V. MFEB.MI 1.41 x
44 AMERICAN FINANCIAL GROUP, INC. AFGD 1.41 x
45 DocGo Inc. DCGO 1.42 x
46 AMERICAN FINANCIAL GROUP, INC. AFGB 1.42 x
47 MAISONS DU MONDE MDM.PA 1.45 x
48 Slide Insurance Holdings, Inc. SLDE 1.46 x
49 Nurminen Logistics Oyj NLG1V.HE 1.47 x
50 Vipshop Holdings Limited VIPS 1.52 x

How this measure is worked out

Enterprise value ÷ (operating cash flow − capital expenditure − share-based compensation)

Price against the cash genuinely available to owners, with pay settled in shares counted as the cost it is.

12x earns a 10, 120x a 1

More about EV/OE, and the XBRL tags behind it

What this ranking is not

It is not advice, and a high place is not a recommendation. A company can lead on one measure and fail on every other; that is the reason this site scores five dimensions rather than one and lets you weigh them yourself.

It also ranks only what has been read. A company whose filings are not in this database cannot appear here however well it would have done, and a company whose filing does not tag this figure is absent rather than last.

Worked out on 2026-09-27.

Every other measure ranked · All 64 measures explained