Stock Scorer

Semtech Corp (SMTC)

172.78USD +2.67% (+4.50)

Over 5Y: +122.2%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

100 200
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Semtech Corp reported revenue of 291M USD for the quarter ending 26 April 2026, up 15.9% from 251.1M a year earlier. Every figure, period by period ›

Q3 '22 — Revenue: 185M Q3 '22 — Operating Cash Flow: 53M Q3 '22 — Free Cash Flow: 46M Q3 '22 — Net Income: 32.9M Q3 '22 — Revenue: 194.9M Q3 '22 — Operating Cash Flow: 66.5M Q3 '22 — Free Cash Flow: 61.2M Q3 '22 — Net Income: 34.4M Q4 '22 — Revenue: 190.6M Q4 '22 — Operating Cash Flow: 51M Q4 '22 — Free Cash Flow: 42.9M Q4 '22 — Net Income: 34.8M Q2 '23 — Revenue: 202.1M Q2 '23 — Operating Cash Flow: 50.1M Q2 '23 — Free Cash Flow: 41.7M Q2 '23 — Net Income: 38M Q2 '23 — Revenue: 209.3M Q2 '23 — Operating Cash Flow: 77.3M Q2 '23 — Free Cash Flow: 70M Q2 '23 — Net Income: 51.6M Q3 '23 — Revenue: 177.6M Q3 '23 — Operating Cash Flow: 18.2M Q3 '23 — Free Cash Flow: 11.1M Q3 '23 — Net Income: 22.7M Q4 '23 — Revenue: 167.5M Q1 '24 — Revenue: 236.5M Q1 '24 — Operating Cash Flow: -90M Q1 '24 — Free Cash Flow: -104M Q1 '24 — Net Income: -29.4M Q2 '24 — Revenue: 238.4M Q2 '24 — Operating Cash Flow: -12M Q2 '24 — Free Cash Flow: -18.9M Q2 '24 — Net Income: -382M Q3 '24 — Revenue: 200.9M Q3 '24 — Operating Cash Flow: -5.8M Q3 '24 — Free Cash Flow: -12.4M Q3 '24 — Net Income: -38.2M Q4 '24 — Revenue: 192.9M Q4 '24 — Operating Cash Flow: 13.9M Q4 '24 — Free Cash Flow: 12.2M Q4 '24 — Net Income: -642.4M Q1 '25 — Revenue: 206.1M Q1 '25 — Operating Cash Flow: -89K Q1 '25 — Free Cash Flow: -1.4M Q1 '25 — Net Income: -23.2M Q2 '25 — Revenue: 215.4M Q2 '25 — Operating Cash Flow: -5M Q2 '25 — Free Cash Flow: -8.4M Q2 '25 — Net Income: -170.3M Q3 '25 — Revenue: 236.8M Q3 '25 — Operating Cash Flow: 29.6M Q3 '25 — Free Cash Flow: 29.1M Q3 '25 — Net Income: -7.6M Q4 '25 — Revenue: 251M Q4 '25 — Operating Cash Flow: 33.5M Q4 '25 — Free Cash Flow: 30.9M Q4 '25 — Net Income: 39.1M Q1 '26 — Revenue: 251.1M Q1 '26 — Operating Cash Flow: 27.8M Q1 '26 — Free Cash Flow: 26.2M Q1 '26 — Net Income: 19.3M Q2 '26 — Revenue: 257.6M Q2 '26 — Operating Cash Flow: 44.4M Q2 '26 — Free Cash Flow: 41.5M Q2 '26 — Net Income: -27.1M Q3 '26 — Revenue: 267M Q3 '26 — Operating Cash Flow: 47.5M Q3 '26 — Free Cash Flow: 44.6M Q3 '26 — Net Income: -2.9M Q4 '26 — Revenue: 274.4M Q4 '26 — Operating Cash Flow: 61.5M Q4 '26 — Free Cash Flow: 59.1M Q4 '26 — Net Income: -29.8M Q1 '27 — Revenue: 291M Q1 '27 — Operating Cash Flow: 36.2M Q1 '27 — Free Cash Flow: 28M Q1 '27 — Net Income: 26.6M -600M -400M -200M 0 200M 400M
Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.1
Accruals -15.5%
OCF / EBIT 8.5×
SG&A / sales 22.2%
DSO 58.5 days
Gross margin 51.6%
OCF margin 17.4%
FCF margin 15.9%
OE margin 8.8%
ROCE 1.9%
ROIC 2.0%
ROA -2.3%
ROE -5.8%

19 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

1.6
EV/GP 27.9×
P/B 26.7×
FCF yield 1.1%
Fwd P/E 47.3×
P/C 93.9×
EV/EBIT 699.7×
EV/OE 163.4×
EV/Sales 14.4×

7 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.7
Segment HHI 0.28 HHI
RPO / sales 0.013×

6 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.1
F-score 7.0 pts
Debt payback 1.9 yr
Net debt / Eq 0.57×
Quick ratio 1.6×
Debt / Eq 0.86×
Cash / Debt 0.33×
ND/EBITDA -0.021

11 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.8
Sales Q/Q +15.9%
EBIT CAGR -35.5%
EBIT Y/Y -72.9%
Sales/sh Y/Y -7.5%
Shares change +23.5%

9 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

Every listed company from the United States, largest first ›