SEMTECH CORP (SMTC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-25. Amounts in USD.

Revenue Quarterly

0 100M 200M 300M Q3 '22: 185M Q3 '22: 194.9M Q4 '22: 190.6M Q2 '23: 202.1M Q2 '23: 209.3M Q3 '23: 177.6M Q4 '23: 167.5M Q1 '24: 236.5M Q2 '24: 238.4M Q3 '24: 200.9M Q4 '24: 192.9M Q1 '25: 206.1M Q2 '25: 215.4M Q3 '25: 236.8M Q4 '25: 251M Q1 '26: 251.1M Q2 '26: 257.6M Q3 '26: 267M Q4 '26: 274.4M Q1 '27: 291M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Gross Profit Quarterly

-60M 0 60M 120M 180M Q3 '22: 115.4M Q3 '22: 123.7M Q4 '22: 117.2M Q2 '23: 129.2M Q2 '23: 134.8M Q3 '23: 114.6M Q4 '23: 100M Q1 '24: 102.9M Q2 '24: 100.7M Q3 '24: 93M Q4 '24: -390K Q1 '25: 99.6M Q2 '25: 105.5M Q3 '25: 121M Q4 '25: 130.5M Q1 '26: 131.3M Q2 '26: 134.1M Q3 '26: 138.5M Q4 '26: 138.3M Q1 '27: 151.5M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Operating Income Quarterly

-750M -500M -250M 0 250M 500M 750M Q2 '22: 28M Q3 '22: 36.7M Q3 '22: 37.4M Q4 '22: 43M Q2 '23: 47.1M Q2 '23: 64M Q3 '23: 37.4M Q1 '24: -11.9M Q2 '24: -300.1M Q3 '24: -12.4M Q4 '24: -620M Q1 '25: 3.1M Q2 '25: 7.8M Q3 '25: 17.8M Q4 '25: 21.2M Q1 '26: 36M Q2 '26: -16.2M Q3 '26: 31.1M Q4 '26: -18.3M Q1 '27: 25.8M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Net Income Quarterly

-750M -500M -250M 0 250M 500M 750M Q2 '22: 23.5M Q3 '22: 32.9M Q3 '22: 34.4M Q4 '22: 34.8M Q2 '23: 38M Q2 '23: 51.6M Q3 '23: 22.7M Q1 '24: -29.4M Q2 '24: -382M Q3 '24: -38.2M Q4 '24: -642.4M Q1 '25: -23.2M Q2 '25: -170.3M Q3 '25: -7.6M Q4 '25: 39.1M Q1 '26: 19.3M Q2 '26: -27.1M Q3 '26: -2.9M Q4 '26: -29.8M Q1 '27: 26.6M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Cost of Revenue Quarterly

0 70M 140M 210M Q3 '22: 69.6M Q3 '22: 71.2M Q4 '22: 73.4M Q2 '23: 72.9M Q2 '23: 74.5M Q3 '23: 63M Q4 '23: 67.5M Q1 '24: 133.6M Q2 '24: 137.6M Q3 '24: 107.9M Q4 '24: 193.3M Q1 '25: 106.5M Q2 '25: 109.9M Q3 '25: 115.9M Q4 '25: 120.5M Q1 '26: 119.8M Q2 '26: 123.5M Q3 '26: 128.5M Q4 '26: 136.1M Q1 '27: 139.6M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Operating Cash Flow Quarterly

-105M -70M -35M 0 35M 70M 105M Q2 '22: 32.6M Q3 '22: 53M Q3 '22: 66.5M Q4 '22: 51M Q2 '23: 50.1M Q2 '23: 77.3M Q3 '23: 18.2M Q1 '24: -90M Q2 '24: -12M Q3 '24: -5.8M Q4 '24: 13.9M Q1 '25: -89K Q2 '25: -5M Q3 '25: 29.6M Q4 '25: 33.5M Q1 '26: 27.8M Q2 '26: 44.4M Q3 '26: 47.5M Q4 '26: 61.5M Q1 '27: 36.2M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Free Cash Flow Quarterly

-120M -80M -40M 0 40M 80M 120M Q2 '22: 26.8M Q3 '22: 46M Q3 '22: 61.2M Q4 '22: 42.9M Q2 '23: 41.7M Q2 '23: 70M Q3 '23: 11.1M Q1 '24: -104M Q2 '24: -18.9M Q3 '24: -12.4M Q4 '24: 12.2M Q1 '25: -1.4M Q2 '25: -8.4M Q3 '25: 29.1M Q4 '25: 30.9M Q1 '26: 26.2M Q2 '26: 41.5M Q3 '26: 44.6M Q4 '26: 59.1M Q1 '27: 28M Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26 Q1 '27

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 35M 70M 105M Q4 '20: 67.1M Q1 '21: 66.2M Q2 '21: 66M Q3 '21: 66M Q2 '22: 66.1M Q3 '22: 65.6M Q3 '22: 65.3M Q2 '23: 64.6M Q2 '23: 64M Q3 '23: 63.9M Q1 '24: 63.9M Q2 '24: 64M Q3 '24: 64.2M Q1 '25: 64.5M Q2 '25: 65.3M Q3 '25: 75.3M Q1 '26: 89.6M Q2 '26: 86.7M Q3 '26: 87.7M Q1 '27: 98M Q1 '21 Q2 '22 Q2 '23 Q1 '24 Q1 '25 Q1 '26 Q1 '27

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-18.00 -12.00 -6.00 0.00 6.00 12.00 18.00 Q2 '21: 0.64 Q3 '21: 0.71 Q4 '21: 0.91 Q2 '22: 1.12 Q3 '22: 1.38 Q3 '22: 1.63 Q4 '22: 1.93 Q2 '23: 2.16 Q2 '23: 2.47 Q3 '23: 2.30 Q4 '24: -17.04 Q1 '25: -16.94 Q2 '25: -13.58 Q3 '25: -13.08 Q4 '25: -2.26 Q1 '26: -1.68 Q2 '26: 0.62 Q3 '26: 0.69 Q4 '26: -0.46 Q1 '27: -0.41 Q3 '21 Q3 '22 Q2 '23 Q4 '24 Q3 '25 Q2 '26 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.