Every figure this model derived for SMTC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-26.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 16,305,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-04-26 |
| cash | 163,310,000 | CashAndCashEquivalentsAtCarryingValue |
2026-04-26 |
| current assets | 648,701,000 | AssetsCurrent |
2026-04-26 |
| current liabilities | 273,717,000 | LiabilitiesCurrent |
2026-04-26 |
| equity | 573,322,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-04-26 |
| interest expense | 9,671,000 | InterestExpenseDebt |
2026-04-26 |
| ocf | 189,527,000 | NetCashProvidedByUsedInOperatingActivities |
2026-04-26 |
| revenue | 1,089,933,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-04-26 |
| sbc | 77,334,000 | ShareBasedCompensation |
2026-04-26 |
The figures themselves rather than their scores — what somebody looking up SMTC on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 11.89 |
| current ratio | 2.5 |
| current ratio reported | 2.37 |
| deferred revenue growth | -10.54 |
| dilution pct | 23.51 |
| ebit cagr | -35.53 |
| ebit yoy | -72.95 |
| fcf margin | 15.89 |
| growth cv | 0.66 |
| interest cover | 2.32 |
| net debt ebitda | 6.29 |
| operating margin | 2.05 |
| owner earnings margin | 8.8 |
| revenue growth | 14.22 |
| revenue growth per share | -7.52 |
| roic | 1.96 |
| rule of 40 | 16.27 |
| sbc pct revenue | 7.1 |
What this model itself distrusts about SMTC's figures. Written by the derivation as it ran, not added afterwards.