Stock Scorer

EQUINIX, INC. (EQIX)

1,011.58USD -0.36% (-3.69)

Over 5Y: +31.8%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

600 800 1 000
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

EQUINIX, INC. reported revenue of 2.6B USD for the quarter ending 30 June 2026, up 16.4% from 2.3B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 1.7B Q3 '21 — Operating Cash Flow: 664.7M Q3 '21 — Free Cash Flow: -13.5M Q3 '21 — Net Income: 152.2M Q4 '21 — Revenue: 1.7B Q4 '21 — Operating Cash Flow: 892.1M Q4 '21 — Free Cash Flow: 74.7M Q4 '21 — Net Income: 123.3M Q1 '22 — Revenue: 1.7B Q1 '22 — Operating Cash Flow: 581.1M Q1 '22 — Free Cash Flow: 168.6M Q1 '22 — Net Income: 147.5M Q2 '22 — Revenue: 1.8B Q2 '22 — Operating Cash Flow: 801.6M Q2 '22 — Free Cash Flow: 316.8M Q2 '22 — Net Income: 216.3M Q3 '22 — Revenue: 1.8B Q3 '22 — Operating Cash Flow: 820.3M Q3 '22 — Free Cash Flow: 267.6M Q3 '22 — Net Income: 211.8M Q4 '22 — Revenue: 1.9B Q4 '22 — Operating Cash Flow: 760M Q4 '22 — Free Cash Flow: -67.9M Q4 '22 — Net Income: 129.4M Q1 '23 — Revenue: 2.2B Q1 '23 — Operating Cash Flow: 692M Q1 '23 — Free Cash Flow: 162M Q1 '23 — Net Income: 259M Q2 '23 — Revenue: 2B Q2 '23 — Operating Cash Flow: 741M Q2 '23 — Free Cash Flow: 103M Q2 '23 — Net Income: 207M Q3 '23 — Revenue: 2.1B Q3 '23 — Operating Cash Flow: 785M Q3 '23 — Free Cash Flow: 168M Q3 '23 — Net Income: 276M Q4 '23 — Revenue: 2.1B Q4 '23 — Operating Cash Flow: 999M Q4 '23 — Free Cash Flow: 3M Q4 '23 — Net Income: 227M Q1 '24 — Revenue: 2.1B Q1 '24 — Operating Cash Flow: 598M Q1 '24 — Free Cash Flow: -109M Q1 '24 — Net Income: 231M Q2 '24 — Revenue: 2.2B Q2 '24 — Operating Cash Flow: 912M Q2 '24 — Free Cash Flow: 264M Q2 '24 — Net Income: 301M Q3 '24 — Revenue: 2.2B Q3 '24 — Operating Cash Flow: 758M Q3 '24 — Free Cash Flow: 34M Q3 '24 — Net Income: 297M Q4 '24 — Revenue: 2.3B Q4 '24 — Operating Cash Flow: 981M Q4 '24 — Free Cash Flow: -6M Q4 '24 — Net Income: -14M Q1 '25 — Revenue: 2.2B Q1 '25 — Operating Cash Flow: 809M Q1 '25 — Free Cash Flow: 59M Q1 '25 — Net Income: 343M Q2 '25 — Revenue: 2.3B Q2 '25 — Operating Cash Flow: 944M Q2 '25 — Free Cash Flow: -45M Q2 '25 — Net Income: 368M Q3 '25 — Revenue: 2.3B Q3 '25 — Operating Cash Flow: 1B Q3 '25 — Free Cash Flow: -122M Q3 '25 — Net Income: 374M Q4 '25 — Revenue: 2.4B Q4 '25 — Operating Cash Flow: 1.1B Q4 '25 — Free Cash Flow: -292M Q4 '25 — Net Income: 265M Q1 '26 — Revenue: 2.4B Q1 '26 — Operating Cash Flow: 717M Q1 '26 — Free Cash Flow: -539M Q1 '26 — Net Income: 415M Q2 '26 — Revenue: 2.6B Q2 '26 — Operating Cash Flow: 1.1B Q2 '26 — Free Cash Flow: -511M Q2 '26 — Net Income: 479M 0 700M 1.4B 2.1B 2.8B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.9
Accruals -5.9%
OCF / EBIT 1.8×
OCF margin 40.2%
SG&A / sales 18.9%
DSO 46.8 days
Gross margin 51.5%
Oper. margin 21.8%
ROCE 5.7%
ROE 10.7%
ROA 3.7%
ROIC 4.7%
FCF margin -14.9%
OE margin -20.3%

19 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

2.6
P/B 7.0×
Div. yield 1.9%
P/C 45.3×
EV/EBIT 57.1×
PEG 2.9×
FCF yield -1.5%
Fwd P/E 57.1×
P/E 65.7×
EV/OE -61.2×
EV/Sales 12.4×

10 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

8.4
RPO / sales 1.5×
Segment HHI 0.36 HHI
RPO growth 23.0%

7 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.0
F-score 5.6 pts
Quick ratio 1.1×
ND/EBITDA -0.17
Cash / Debt 0.095×
Debt / Eq 1.6×
Payout 127.7%

11 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.9
EPS CAGR 4Y +25.6%
EPS Y/Y +50.6%
EBIT Y/Y +44.5%
EPS next Y +19.8%
Div. growth +13.0%
EBIT CAGR +18.0%
Sales Q/Q +16.4%
Sales/sh Y/Y +7.1%

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.