Stock Scorer

WASTE MANAGEMENT INC (WM)

206.83USD -0.54% (-1.13)

Over 5Y: +45.9%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

150 200 250
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

WASTE MANAGEMENT INC reported revenue of 6.7B USD for the quarter ending 30 June 2026, up 4.0% from 6.4B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 4.7B Q3 '21 — Operating Cash Flow: 1.2B Q3 '21 — Free Cash Flow: 720M Q3 '21 — Net Income: 538M Q4 '21 — Revenue: 4.7B Q4 '21 — Operating Cash Flow: 991M Q4 '21 — Free Cash Flow: 217M Q4 '21 — Net Income: 506M Q1 '22 — Revenue: 4.7B Q1 '22 — Operating Cash Flow: 1.3B Q1 '22 — Free Cash Flow: 840M Q1 '22 — Net Income: 513M Q2 '22 — Revenue: 5B Q2 '22 — Operating Cash Flow: 1B Q2 '22 — Free Cash Flow: 497M Q2 '22 — Net Income: 587M Q3 '22 — Revenue: 5.1B Q3 '22 — Operating Cash Flow: 1.2B Q3 '22 — Free Cash Flow: 425M Q3 '22 — Net Income: 639M Q4 '22 — Revenue: 4.9B Q4 '22 — Operating Cash Flow: 1B Q4 '22 — Free Cash Flow: 187M Q4 '22 — Net Income: 499M Q1 '23 — Revenue: 4.9B Q1 '23 — Operating Cash Flow: 1B Q1 '23 — Free Cash Flow: 384M Q1 '23 — Net Income: 533M Q2 '23 — Revenue: 5.1B Q2 '23 — Operating Cash Flow: 1B Q2 '23 — Free Cash Flow: 510M Q2 '23 — Net Income: 615M Q3 '23 — Revenue: 5.2B Q3 '23 — Operating Cash Flow: 1.3B Q3 '23 — Free Cash Flow: 590M Q3 '23 — Net Income: 663M Q4 '23 — Revenue: 5.2B Q4 '23 — Operating Cash Flow: 1.4B Q4 '23 — Free Cash Flow: 340M Q4 '23 — Net Income: 493M Q1 '24 — Revenue: 5.2B Q1 '24 — Operating Cash Flow: 1.4B Q1 '24 — Free Cash Flow: 699M Q1 '24 — Net Income: 708M Q2 '24 — Revenue: 5.4B Q2 '24 — Operating Cash Flow: 1.2B Q2 '24 — Free Cash Flow: 487M Q2 '24 — Net Income: 680M Q3 '24 — Revenue: 5.6B Q3 '24 — Operating Cash Flow: 1.4B Q3 '24 — Free Cash Flow: 577M Q3 '24 — Net Income: 760M Q4 '24 — Revenue: 5.9B Q4 '24 — Operating Cash Flow: 1.5B Q4 '24 — Free Cash Flow: 396M Q4 '24 — Net Income: 598M Q1 '25 — Revenue: 6B Q1 '25 — Operating Cash Flow: 1.2B Q1 '25 — Free Cash Flow: 377M Q1 '25 — Net Income: 637M Q2 '25 — Revenue: 6.4B Q2 '25 — Operating Cash Flow: 1.5B Q2 '25 — Free Cash Flow: 813M Q2 '25 — Net Income: 726M Q3 '25 — Revenue: 6.4B Q3 '25 — Operating Cash Flow: 1.6B Q3 '25 — Free Cash Flow: 816M Q3 '25 — Net Income: 603M Q4 '25 — Revenue: 6.3B Q4 '25 — Operating Cash Flow: 1.7B Q4 '25 — Free Cash Flow: 810M Q4 '25 — Net Income: 742M Q1 '26 — Revenue: 6.2B Q1 '26 — Operating Cash Flow: 1.5B Q1 '26 — Free Cash Flow: 851M Q1 '26 — Net Income: 723M Q2 '26 — Revenue: 6.7B Q2 '26 — Operating Cash Flow: 1.7B Q2 '26 — Free Cash Flow: 1.1B Q2 '26 — Net Income: 785M 0 1.5B 3B 4.5B 6B 7.5B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.4
Accruals -7.9%
OCF / EBIT 1.4×
SBC / sales 0.68%
SG&A / sales 10.6%
DSO 49.7 days
OCF margin 25.4%
OE margin 13.2%
ROE 28.7%
Oper. margin 17.6%
ROCE 11.1%
Gross margin 40.9%
FCF margin 13.9%
ROIC 10.9%
ROA 6.1%

19 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

5.5
PEG 0.92×
EV/EBIT 23.3×
P/B 8.3×
EV/OE 31.0×
Div. yield 1.7%
FCF yield 4.3%
Fwd P/E 25.4×
P/E 29.0×
P/C 112.6×
EV/Sales 4.1×

10 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

6.8
Segment HHI 0.28 HHI
RPO / sales 0.03×

6 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.1
F-score 7.0 pts
ND/EBITDA -0.21
Payout 50.1%
Quick ratio 0.91×
Debt payback 6.3 yr
Cash / Debt 0.031×
Debt / Eq 2.4×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.3
EPS next Y +27.7%
Div. growth +10.2%
EPS CAGR 4Y +11.8%
EBIT CAGR +8.7%
Sales/sh Y/Y +7.0%
EBIT Y/Y +7.3%
EPS Y/Y +4.6%
Sales Q/Q +4.0%

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.