Every figure this model derived for EQIX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 5,406,000,000 | PaymentsToAcquireOtherPropertyPlantAndEquipment |
2026-06-30 |
| cash | 2,224,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 4,322,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 3,820,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 14,382,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 569,000,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 3,942,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 9,805,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 531,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up EQIX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 49.29 |
| current ratio | 1.18 |
| current ratio reported | 1.13 |
| deferred revenue growth | 20.45 |
| dilution pct | 2.4 |
| ebit cagr | 17.96 |
| ebit yoy | 44.46 |
| ev ebit | 59.61 |
| ev owner earnings | -63.88 |
| ev sales | 13.0 |
| fcf margin | -14.93 |
| growth cv | 0.29 |
| interest cover | 3.76 |
| net debt ebitda | 4.93 |
| operating margin | 21.81 |
| owner earnings margin | -20.35 |
| revenue growth | 9.64 |
| revenue growth per share | 7.07 |
| roic | 4.74 |
| rpo growth | 22.95 |
| rule of 40 | 31.44 |
| sbc pct revenue | 5.42 |
What this model itself distrusts about EQIX's figures. Written by the derivation as it ran, not added afterwards.