Stock Scorer

Restaurant Brands International Inc. (QSR)

71.27USD +0.21% (+0.15)

Over 5Y: +38.5%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

40 60 80
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Restaurant Brands International Inc. reported revenue of 2.5B USD for the quarter ending 30 June 2026, up 4.6% from 2.4B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 1.5B Q3 '21 — Operating Cash Flow: 510M Q3 '21 — Free Cash Flow: 486M Q3 '21 — Net Income: 329M Q4 '21 — Revenue: 1.5B Q4 '21 — Operating Cash Flow: 471M Q4 '21 — Free Cash Flow: 435M Q4 '21 — Net Income: 262M Q1 '22 — Revenue: 1.5B Q1 '22 — Operating Cash Flow: 234M Q1 '22 — Free Cash Flow: 224M Q1 '22 — Net Income: 270M Q2 '22 — Revenue: 1.6B Q2 '22 — Operating Cash Flow: 435M Q2 '22 — Free Cash Flow: 417M Q2 '22 — Net Income: 346M Q3 '22 — Revenue: 1.7B Q3 '22 — Operating Cash Flow: 398M Q3 '22 — Free Cash Flow: 374M Q3 '22 — Net Income: 530M Q4 '22 — Revenue: 1.7B Q4 '22 — Operating Cash Flow: 423M Q4 '22 — Free Cash Flow: 375M Q4 '22 — Net Income: 336M Q1 '23 — Revenue: 1.6B Q1 '23 — Operating Cash Flow: 95M Q1 '23 — Free Cash Flow: 77M Q1 '23 — Net Income: 277M Q2 '23 — Revenue: 1.8B Q2 '23 — Operating Cash Flow: 392M Q2 '23 — Free Cash Flow: 362M Q2 '23 — Net Income: 351M Q3 '23 — Revenue: 1.8B Q3 '23 — Operating Cash Flow: 433M Q3 '23 — Free Cash Flow: 408M Q3 '23 — Net Income: 364M Q4 '23 — Revenue: 1.8B Q4 '23 — Operating Cash Flow: 403M Q4 '23 — Free Cash Flow: 356M Q4 '23 — Net Income: 726M Q1 '24 — Revenue: 1.7B Q1 '24 — Operating Cash Flow: 148M Q1 '24 — Free Cash Flow: 122M Q1 '24 — Net Income: 328M Q2 '24 — Revenue: 2.1B Q2 '24 — Operating Cash Flow: 334M Q2 '24 — Free Cash Flow: 291M Q2 '24 — Net Income: 399M Q3 '24 — Revenue: 2.3B Q3 '24 — Operating Cash Flow: 540M Q3 '24 — Free Cash Flow: 485M Q3 '24 — Net Income: 357M Q4 '24 — Revenue: 2.3B Q4 '24 — Operating Cash Flow: 481M Q4 '24 — Free Cash Flow: 404M Q4 '24 — Net Income: 361M Q1 '25 — Revenue: 2.1B Q1 '25 — Operating Cash Flow: 118M Q1 '25 — Free Cash Flow: 54M Q1 '25 — Net Income: 221M Q2 '25 — Revenue: 2.4B Q2 '25 — Operating Cash Flow: 449M Q2 '25 — Free Cash Flow: 411M Q2 '25 — Net Income: 263M Q3 '25 — Revenue: 2.4B Q3 '25 — Operating Cash Flow: 592M Q3 '25 — Free Cash Flow: 531M Q3 '25 — Net Income: 436M Q4 '25 — Revenue: 2.5B Q4 '25 — Operating Cash Flow: 555M Q4 '25 — Free Cash Flow: 453M Q4 '25 — Net Income: 155M Q1 '26 — Revenue: 2.3B Q1 '26 — Operating Cash Flow: 227M Q1 '26 — Free Cash Flow: 169M Q1 '26 — Net Income: 445M Q2 '26 — Revenue: 2.5B Q2 '26 — Operating Cash Flow: 530M Q2 '26 — Free Cash Flow: 479M Q2 '26 — Net Income: 665M 0 600M 1.2B 1.8B 2.4B 3B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.5
Accruals -0.81%
ROE 44.2%
Oper. margin 26.9%
OE margin 15.4%
OCF margin 19.6%
ROCE 11.5%
FCF margin 16.8%
OCF / EBIT 0.73×
ROIC 12.6%
ROA 6.8%

17 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

7.6
Div. yield 4.6%
EV/EBIT 14.4×
FCF yield 6.6%
P/B 6.5×
P/E 14.6×
EV/OE 25.1×
P/C 23.4×
Fwd P/E 17.6×
EV/Sales 3.9×

9 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.5
Segment HHI 0.47 HHI
RPO / sales 0.051×
RPO growth -3.5%

6 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

2.5
F-score 6.8 pts
ND/EBITDA -0.33
Quick ratio 0.92×
Payout 67.2%
Cash / Debt 0.078×
Debt payback 7.7 yr
Debt / Eq 3.5×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.2
EPS Y/Y +40.6%
Shares change +0.66%
EBIT Y/Y +22.3%
Div. growth +7.7%
Sales CAGR 4Y +13.2%
EBIT CAGR +9.5%
Sales/sh Y/Y +5.8%
Sales Q/Q +4.6%
EPS CAGR 4Y -3.3%
EPS next Y -9.1%

13 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

Every listed company from the United States, largest first ›