Stock Scorer

LAS VEGAS SANDS CORP. (LVS)

37.81USD -1.33% (-0.51)

Over 5Y: +8.1%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

40 60
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

LAS VEGAS SANDS CORP. reported revenue of 3.2B USD for the quarter ending 30 June 2026, down 0.7% from 3.2B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 857M Q3 '21 — Operating Cash Flow: -240M Q3 '21 — Free Cash Flow: -432M Q3 '21 — Net Income: -368M Q4 '21 — Revenue: 1B Q4 '21 — Operating Cash Flow: 102M Q4 '21 — Free Cash Flow: -86M Q4 '21 — Net Income: -123M Q1 '22 — Revenue: 943M Q1 '22 — Operating Cash Flow: -500M Q1 '22 — Free Cash Flow: -637M Q1 '22 — Net Income: 2.5B Q2 '22 — Revenue: 1B Q2 '22 — Operating Cash Flow: -190M Q2 '22 — Free Cash Flow: -388M Q2 '22 — Net Income: -290M Q3 '22 — Revenue: 1B Q3 '22 — Operating Cash Flow: -150M Q3 '22 — Free Cash Flow: -319M Q3 '22 — Net Income: -239M Q4 '22 — Revenue: 1.1B Q4 '22 — Operating Cash Flow: -104M Q4 '22 — Free Cash Flow: -251M Q4 '22 — Net Income: -169M Q1 '23 — Revenue: 2.1B Q1 '23 — Operating Cash Flow: 441M Q1 '23 — Free Cash Flow: 275M Q1 '23 — Net Income: 147M Q2 '23 — Revenue: 2.5B Q2 '23 — Operating Cash Flow: 941M Q2 '23 — Free Cash Flow: 745M Q2 '23 — Net Income: 312M Q3 '23 — Revenue: 2.8B Q3 '23 — Operating Cash Flow: 839M Q3 '23 — Free Cash Flow: 509M Q3 '23 — Net Income: 380M Q4 '23 — Revenue: 2.9B Q4 '23 — Operating Cash Flow: 1B Q4 '23 — Free Cash Flow: 681M Q4 '23 — Net Income: 382M Q1 '24 — Revenue: 3B Q1 '24 — Operating Cash Flow: 714M Q1 '24 — Free Cash Flow: 518M Q1 '24 — Net Income: 494M Q2 '24 — Revenue: 2.8B Q2 '24 — Operating Cash Flow: 814M Q2 '24 — Free Cash Flow: 529M Q2 '24 — Net Income: 353M Q3 '24 — Revenue: 2.7B Q3 '24 — Operating Cash Flow: 761M Q3 '24 — Free Cash Flow: 222M Q3 '24 — Net Income: 275M Q4 '24 — Revenue: 2.9B Q4 '24 — Operating Cash Flow: 915M Q4 '24 — Free Cash Flow: 368M Q4 '24 — Net Income: 324M Q1 '25 — Revenue: 2.9B Q1 '25 — Operating Cash Flow: 526M Q1 '25 — Free Cash Flow: 147M Q1 '25 — Net Income: 352M Q2 '25 — Revenue: 3.2B Q2 '25 — Operating Cash Flow: 178M Q2 '25 — Free Cash Flow: -108M Q2 '25 — Net Income: 461M Q3 '25 — Revenue: 3.3B Q3 '25 — Operating Cash Flow: 1.1B Q3 '25 — Free Cash Flow: 886M Q3 '25 — Net Income: 419M Q4 '25 — Revenue: 3.6B Q4 '25 — Operating Cash Flow: 1.2B Q4 '25 — Free Cash Flow: 930M Q4 '25 — Net Income: 395M Q1 '26 — Revenue: 3.6B Q1 '26 — Operating Cash Flow: 731M Q1 '26 — Free Cash Flow: 537M Q1 '26 — Net Income: 567M Q2 '26 — Revenue: 3.2B Q2 '26 — Operating Cash Flow: 682M Q2 '26 — Free Cash Flow: 350M Q2 '26 — Net Income: 346M 0 900M 1.8B 2.7B 3.6B 4.5B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

6.5
Accruals -10.1%
ROE 297.2%
SBC / sales 0.48%
OCF / EBIT 1.3×
DSO 16.5 days
OCF margin 27.2%
ROCE 18.9%
OE margin 19.2%
Oper. margin 21.5%
FCF margin 19.7%
ROIC 17.7%
ROA 8.7%

18 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

8.5
Div. yield 3.7%
FCF yield 10.7%
P/C 7.5×
PEG 0.4×
EV/OE 14.3×
EV/EBIT 12.8×
Fwd P/E 12.6×
P/E 14.6×
P/B 43.5×
EV/Sales 2.8×

10 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.7
Segment HHI 0.46 HHI

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.3
F-score 7.9 pts
ND/EBITDA -0.33
Cash / Debt 0.21×
Payout 54.3%
Debt payback 4.6 yr
Quick ratio 0.99×
Debt / Eq 27.4×
Net debt / Eq 21.6×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

6.2
Div. growth +41.2%
EPS next Y +31.7%
Sales CAGR 4Y +32.4%
Sales/sh Y/Y +25.6%
EPS Y/Y +30.1%
EBIT Y/Y +18.6%
Sales Q/Q -0.66%

10 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.