Stock Scorer

ServiceNow, Inc. (NOW)

134.01USD +3.13% (+4.07)

Over 5Y: +0.9%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

100 150 200
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

ServiceNow, Inc. reported revenue of 4B USD for the quarter ending 30 June 2026, up 24.0% from 3.2B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 1.5B Q3 '21 — Operating Cash Flow: 320M Q3 '21 — Free Cash Flow: 226M Q3 '21 — Net Income: 62.9M Q4 '21 — Revenue: 1.6B Q4 '21 — Operating Cash Flow: 844M Q4 '21 — Free Cash Flow: 744M Q4 '21 — Net Income: 26.3M Q1 '22 — Revenue: 1.7B Q1 '22 — Operating Cash Flow: 863M Q1 '22 — Free Cash Flow: 770M Q1 '22 — Net Income: 75M Q2 '22 — Revenue: 1.8B Q2 '22 — Operating Cash Flow: 433M Q2 '22 — Free Cash Flow: 282M Q2 '22 — Net Income: 20M Q3 '22 — Revenue: 1.8B Q3 '22 — Operating Cash Flow: 265M Q3 '22 — Free Cash Flow: 103M Q3 '22 — Net Income: 80M Q4 '22 — Revenue: 1.9B Q4 '22 — Operating Cash Flow: 1.2B Q4 '22 — Free Cash Flow: 1B Q4 '22 — Net Income: 150M Q1 '23 — Revenue: 2.1B Q1 '23 — Operating Cash Flow: 902M Q1 '23 — Free Cash Flow: 737M Q1 '23 — Net Income: 150M Q2 '23 — Revenue: 2.1B Q2 '23 — Operating Cash Flow: 580M Q2 '23 — Free Cash Flow: 448M Q2 '23 — Net Income: 1B Q3 '23 — Revenue: 2.3B Q3 '23 — Operating Cash Flow: 311M Q3 '23 — Free Cash Flow: 175M Q3 '23 — Net Income: 242M Q4 '23 — Revenue: 2.4B Q4 '23 — Operating Cash Flow: 1.6B Q4 '23 — Free Cash Flow: 1.3B Q4 '23 — Net Income: 295M Q1 '24 — Revenue: 2.6B Q1 '24 — Operating Cash Flow: 1.3B Q1 '24 — Free Cash Flow: 1.2B Q1 '24 — Net Income: 347M Q2 '24 — Revenue: 2.6B Q2 '24 — Operating Cash Flow: 620M Q2 '24 — Free Cash Flow: 358M Q2 '24 — Net Income: 262M Q3 '24 — Revenue: 2.8B Q3 '24 — Operating Cash Flow: 671M Q3 '24 — Free Cash Flow: 469M Q3 '24 — Net Income: 432M Q4 '24 — Revenue: 3B Q4 '24 — Operating Cash Flow: 1.6B Q4 '24 — Free Cash Flow: 1.4B Q4 '24 — Net Income: 384M Q1 '25 — Revenue: 3.1B Q1 '25 — Operating Cash Flow: 1.7B Q1 '25 — Free Cash Flow: 1.5B Q1 '25 — Net Income: 460M Q2 '25 — Revenue: 3.2B Q2 '25 — Operating Cash Flow: 716M Q2 '25 — Free Cash Flow: 526M Q2 '25 — Net Income: 385M Q3 '25 — Revenue: 3.4B Q3 '25 — Operating Cash Flow: 813M Q3 '25 — Free Cash Flow: 578M Q3 '25 — Net Income: 502M Q4 '25 — Revenue: 3.6B Q4 '25 — Operating Cash Flow: 2.2B Q4 '25 — Free Cash Flow: 2B Q4 '25 — Net Income: 401M Q1 '26 — Revenue: 3.8B Q1 '26 — Operating Cash Flow: 1.7B Q1 '26 — Free Cash Flow: 1.5B Q1 '26 — Net Income: 469M Q2 '26 — Revenue: 4B Q2 '26 — Operating Cash Flow: 587M Q2 '26 — Free Cash Flow: 473M Q2 '26 — Net Income: 298M 0 800M 1.6B 2.4B 3.2B 4B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.2
Accruals -11.5%
OCF / EBIT 3.2×
Gross margin 74.8%
OCF margin 36.0%
DSO 54.5 days
FCF margin 31.1%
OE margin 16.3%
SBC / sales 14.8%
ROCE 8.6%
Oper. margin 11.4%
ROE 13.3%
ROIC 10.0%
ROA 5.3%

19 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

3.6
EV/GP 12.8×
P/B 11.2×
P/C 30.1×
PEG 1.7×
FCF yield 3.3%
EV/OE 58.9×
Fwd P/E 33.3×
EV/EBIT 83.9×
P/E 84.0×
EV/Sales 9.6×

10 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

8.8
RPO / sales 2.0×
RPO growth 21.3%

6 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

7.2
Payout 0.0%
Debt payback 0.17 yr
Net debt / Eq 0.062×
ND/EBITDA -0.0055
Debt / Eq 0.43×
Cash / Debt 0.86×
F-score 3.4 pts
Quick ratio 0.7×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.5
EBIT CAGR +56.0%
EPS next Y +19.5%
Shares change +0.44%
Sales Q/Q +24.0%
Sales CAGR 4Y +22.5%
Sales/sh Y/Y +21.7%
EBIT Y/Y +4.9%
EPS Y/Y +0.1%

11 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.