Every figure this model derived for NOW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 728,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 4,664,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 8,514,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 12,153,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 12,516,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 40,000,000 | InterestPaidNet |
2026-06-30 |
| ocf | 5,308,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 14,732,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 2,185,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up NOW on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 33.51 |
| current ratio | 2.08 |
| current ratio reported | 0.7 |
| deferred revenue growth | 18.45 |
| dilution pct | 0.44 |
| ebit cagr | 55.99 |
| ebit yoy | 4.93 |
| ev ebit | 85.66 |
| ev owner earnings | 60.09 |
| ev sales | 9.77 |
| fcf margin | 31.09 |
| growth cv | 0.14 |
| interest cover | 42.0 |
| net debt ebitda | 0.28 |
| operating margin | 11.4 |
| owner earnings margin | 16.26 |
| revenue growth | 22.19 |
| revenue growth per share | 21.65 |
| roic | 9.99 |
| rpo growth | 21.34 |
| rule of 40 | 33.59 |
| sbc pct revenue | 14.83 |
What this model itself distrusts about NOW's figures. Written by the derivation as it ran, not added afterwards.