NEBIUS GROUP N.V. (NBIS)

209.18USD -4.26% (-9.30)

Over 5Y: +199.3%

2026-08-28
100 200 300
2021 2022 2024 2025 2026

Figures as at 2025-12-31, reported in USD. The newest fact in the filings is dated 2025-12-31, 241 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

1.3
SBC / sales 15.7%
OE margin -710.5%
Oper. margin -115.5%
ROIC -9.6%
Accruals -2.4%
Gross margin 68.6%
OCF margin 72.6%
ROA 0.66%
Asset turnover 0.043×
Capex / sales 767.5%
EBITDA margin -36.6%
FCF margin -694.8%
ROCE -5.6%
ROE 1.8%
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.8
EV/Sales 100.7×
EV/OE -14.2×
P/C 14.4×
FCF yield -7.0%
P/B 11.5×
P/E 641.5×
Div. yield —
EV/EBIT —
EV/GP —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.7
RPO / sales 40.3×
Segment HHI 0.81 HHI
RPO growth —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.2
ND/EBITDA -0.0084
F-score 7.9 pts
Net debt / Eq 0.097×
Payout 0.0%
Quick ratio 2.9×
Cash / Debt 0.89×
Debt / Eq 0.9×
Cash runway —
Debt payback —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.6
Sales/sh Y/Y +557.0%
Sales CAGR 4Y -42.3%
Shares change -11.9%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Sales Q/Q —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.