Nebius Group N.V. (NBIS)
Every figure this model derived for NBIS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 4,066,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 3,680,300,000 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 4,711,400,000 | AssetsCurrent |
2025-12-31 |
| current liabilities | 1,527,800,000 | LiabilitiesCurrent |
2025-12-31 |
| equity | 4,594,000,000 | StockholdersEquity |
2025-12-31 |
| interest expense | 61,500,000 | InterestExpenseNonoperating |
2025-12-31 |
| ocf | 384,800,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 529,800,000 | Revenues |
2025-12-31 |
| sbc | 83,200,000 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up NBIS on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -20.88 |
| current ratio | 3.76 |
| current ratio reported | 3.08 |
| deferred revenue growth | 1569.7 |
| dilution pct | -11.87 |
| ev owner earnings | -14.24 |
| ev sales | 101.16 |
| fcf margin | -694.83 |
| growth cv | 1.42 |
| interest cover | -9.95 |
| operating margin | -115.46 |
| owner earnings margin | -710.53 |
| revenue growth | 479.02 |
| revenue growth per share | 556.98 |
| roic | -9.59 |
| rule of 40 | 363.56 |
| sbc pct revenue | 15.7 |
Everything else this filing tags
400 more elements from NBIS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 786,628,000,000 | 2023-12-31 | 26 | RUB |
LiabilitiesAndStockholdersEquity | 786,628,000,000 | 2023-12-31 | 26 | RUB |
CostsAndExpenses | 771,664,000,000 | 2023-12-31 | 39 | RUB |
Liabilities | 490,336,000,000 | 2023-12-31 | 26 | RUB |
AssetsNoncurrent | 475,733,000,000 | 2023-12-31 | 8 | RUB |
NoncurrentAssets | 432,688,000,000 | 2023-12-31 | 36 | RUB |
PaymentsToAcquireInvestments | 364,894,000,000 | 2020-12-31 | 30 | RUB |
CostOfRevenue | 360,033,000,000 | 2023-12-31 | 39 | RUB |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 331,577,000,000 | 2023-12-31 | 8 | RUB |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 296,292,000,000 | 2023-12-31 | 24 | RUB |
SellingGeneralAndAdministrativeExpense | 267,552,000,000 | 2023-12-31 | 39 | RUB |
ProceedsFromIssuanceOfDebt | 227,151,000,000 | 2023-12-31 | 4 | RUB |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 193,918,000,000 | 2023-12-31 | 8 | RUB |
RetainedEarningsAccumulatedDeficit | 193,577,000,000 | 2023-12-31 | 29 | RUB |
AccountsPayableAndAccruedLiabilitiesCurrent | 193,448,000,000 | 2023-12-31 | 26 | RUB |
GoodwillGross | 145,314,000,000 | 2023-12-31 | 12 | RUB |
Goodwill | 142,840,000,000 | 2023-12-31 | 42 | RUB |
LiabilitiesNoncurrent | 142,675,000,000 | 2023-12-31 | 8 | RUB |
LongTermDebt | 141,484,000,000 | 2023-12-31 | 4 | RUB |
RepaymentsOfDebt | 137,755,000,000 | 2023-12-31 | 3 | RUB |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 137,659,000,000 | 2023-12-31 | 8 | RUB |
LoansPayable | 127,233,000,000 | 2023-12-31 | 3 | RUB |
UndistributedEarningsOfForeignSubsidiaries | 124,775,000,000 | 2023-12-31 | 10 | RUB |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 111,621,000,000 | 2023-12-31 | 22 | RUB |
NetCashProvidedByUsedInInvestingActivities | -106,943,000,000 | 2023-12-31 | 21 | RUB |
ResearchAndDevelopmentExpense | 102,991,000,000 | 2023-12-31 | 39 | RUB |
PropertyPlantAndEquipmentGross | 98,967,000,000 | 2019-12-31 | 16 | RUB |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 97,870,000,000 | 2023-12-31 | 28 | RUB |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 92,469,000,000 | 2018-12-31 | 24 | RUB |
LongTermDebtCurrent | 92,046,000,000 | 2023-12-31 | 4 | RUB |
RevenueFromContractWithCustomerIncludingAssessedTax | 91,998,000,000 | 2022-12-31 | 15 | RUB |
AdvertisingRevenue | 87,400,000,000 | 2017-12-31 | 18 | RUB |
AdditionalPaidInCapital | 87,235,000,000 | 2023-12-31 | 27 | RUB |
ConvertibleDebtNoncurrent | 85,835,000,000 | 2021-12-31 | 11 | RUB |
AccountsReceivableNetCurrent | 85,444,000,000 | 2023-12-31 | 26 | RUB |
ProceedsFromConvertibleDebt | 82,046,000,000 | 2020-12-31 | 8 | RUB |
ProceedsFromIssuanceOfCommonStock | 72,650,000,000 | 2020-12-31 | 7 | RUB |
StockIssuedDuringPeriodValueIssuedForServices | 72,555,000,000 | 2020-12-31 | 3 | RUB |
StockIssuedDuringPeriodValueAcquisitions | 71,972,000,000 | 2018-12-31 | 3 | RUB |
Cash | 70,399,000,000 | 2023-12-31 | 24 | RUB |
AssetsFairValueDisclosure | 66,127,000,000 | 2018-12-31 | 1 | RUB |
FiniteLivedIntangibleAssetsGross | 56,949,000,000 | 2023-12-31 | 24 | RUB |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 54,464,000,000 | 2018-12-31 | 24 | RUB |
DeferredTaxAssetsGross | 52,699,000,000 | 2023-12-31 | 14 | RUB |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 51,111,000,000 | 2019-12-31 | 16 | RUB |
LongTermDebtNoncurrent | 49,438,000,000 | 2023-12-31 | 4 | RUB |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 48,301,000,000 | 2023-12-31 | 39 | RUB |
PropertyPlantAndEquipmentNet | 47,856,000,000 | 2019-12-31 | 18 | RUB |
LesseeOperatingLeaseLiabilityPaymentsDue | 43,766,000,000 | 2023-12-31 | 5 | RUB |
FinanceLeaseLiabilityPaymentsDue | 43,651,000,000 | 2023-12-31 | 5 | RUB |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 43,147,000,000 | 2023-12-31 | 15 | RUB |
NetCashProvidedByUsedInFinancingActivities | 41,843,000,000 | 2023-12-31 | 21 | RUB |
DepreciationAndAmortization | 39,952,000,000 | 2023-12-31 | 39 | RUB |
TaxesPayableCurrent | 39,362,000,000 | 2023-12-31 | 26 | RUB |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 36,846,000,000 | 2023-12-31 | 8 | RUB |
OperatingLeaseRightOfUseAsset | 35,522,000,000 | 2023-12-31 | 10 | RUB |
OperatingLeaseLiability | 35,353,000,000 | 2023-12-31 | 10 | RUB |
AllocatedShareBasedCompensationExpense | 31,776,000,000 | 2023-12-31 | 40 | RUB |
FinanceLeaseLiability | 31,697,000,000 | 2023-12-31 | 6 | RUB |
DeferredTaxAssetsOperatingLossCarryforwards | 29,968,000,000 | 2023-12-31 | 24 | RUB |
OtherAssetsNoncurrent | 29,735,000,000 | 2023-12-31 | 26 | RUB |
ValueAddedTaxReceivableCurrent | 29,560,000,000 | 2023-12-31 | 24 | RUB |
Depreciation | 29,432,000,000 | 2023-12-31 | 36 | RUB |
IncreaseDecreaseInAccountsReceivable | 28,755,000,000 | 2023-12-31 | 39 | RUB |
OtherAccruedLiabilitiesNoncurrent | 28,618,000,000 | 2023-12-31 | 20 | RUB |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 28,588,000,000 | 2023-12-31 | 24 | RUB |
OperatingIncomeLoss | 28,461,000,000 | 2023-12-31 | 39 | RUB |
IntangibleAssetsNetExcludingGoodwill | 28,361,000,000 | 2023-12-31 | 26 | RUB |
DeferredTaxAssetsValuationAllowance | 28,117,000,000 | 2023-12-31 | 38 | RUB |
FinanceLeaseLiabilityNoncurrent | 27,600,000,000 | 2023-12-31 | 6 | RUB |
FiniteLivedIntangibleAssetsNet | 26,565,000,000 | 2023-12-31 | 12 | RUB |
DeferredIncomeTaxLiabilities | 26,322,000,000 | 2023-12-31 | 24 | RUB |
GoodwillAcquiredDuringPeriod | 26,139,000,000 | 2022-12-31 | 19 | RUB |
TimeDepositsAtCarryingValue | 26,044,000,000 | 2023-12-31 | 24 | RUB |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -25,654,000,000 | 2023-12-31 | 30 | RUB |
OperatingLeaseLiabilityNoncurrent | 25,556,000,000 | 2023-12-31 | 10 | RUB |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 25,449,000,000 | 2016-12-31 | 18 | RUB |
DeferredTaxAssetsNet | 24,582,000,000 | 2023-12-31 | 24 | RUB |
OtherAssetsCurrent | 23,184,000,000 | 2023-12-31 | 26 | RUB |
EmployeeRelatedLiabilitiesCurrent | 22,992,000,000 | 2023-12-31 | 24 | RUB |
ForeignCurrencyTransactionGainLossBeforeTax | 22,852,000,000 | 2023-12-31 | 39 | RUB |
DeferredRevenueCurrent | 22,805,000,000 | 2023-12-31 | 26 | RUB |
CurrentIncomeTaxExpenseBenefit | 21,958,000,000 | 2023-12-31 | 21 | RUB |
NotesAndLoansReceivableNetCurrent | 21,916,000,000 | 2023-12-31 | 4 | RUB |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest | 21,775,000,000 | 2023-12-31 | 23 | RUB |
ProfitLoss | 21,775,000,000 | 2023-12-31 | 24 | RUB |
OtherNonoperatingIncomeExpense | 21,514,000,000 | 2023-12-31 | 39 | RUB |
IncomeTaxExpenseBenefit | 21,372,000,000 | 2023-12-31 | 39 | RUB |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 21,335,000,000 | 2023-12-31 | 15 | RUB |
RevenueRemainingPerformanceObligation | 21,333,000,000 | 2025-12-31 | 1 | USD |
RepaymentsOfSecuredDebt | 21,281,000,000 | 2018-12-31 | 3 | RUB |
InventoryNet | 21,276,000,000 | 2023-12-31 | 15 | RUB |
ProceedsFromRepaymentsOfDebt | 20,000,000,000 | 2023-06-30 | 1 | RUB |
NetIncomeLoss | 19,870,000,000 | 2023-12-31 | 12 | RUB |
PrepaidExpenseCurrent | 19,818,000,000 | 2023-12-31 | 26 | RUB |
MarketingAndAdvertisingExpense | 19,734,000,000 | 2020-12-31 | 27 | RUB |
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue | 19,649,000,000 | 2018-02-07 | 1 | RUB |
OperatingLeasesFutureMinimumPaymentsDue | 19,387,000,000 | 2018-12-31 | 7 | RUB |
DeconsolidationGainOrLossAmount | 19,230,000,000 | 2020-12-31 | 5 | RUB |
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries | 18,716,000,000 | 2023-12-31 | 10 | RUB |
AccountsReceivableGrossCurrent | 18,647,000,000 | 2019-12-31 | 16 | RUB |
IncomeTaxesPaid | 18,619,000,000 | 2023-12-31 | 39 | RUB |
IncreaseDecreaseInNotesReceivableCurrent | 18,409,000,000 | 2023-12-31 | 5 | RUB |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 16,575,000,000 | 2023-12-31 | 28 | RUB |
NetCashProvidedByUsedInContinuingOperations | -15,749,000,000 | 2014-12-31 | 12 | RUB |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived | 15,665,000,000 | 2023-12-31 | 1 | RUB |
SalesCommissionsAndFees | 15,183,000,000 | 2021-12-31 | 30 | RUB |
NetIncomeLossAvailableToCommonStockholdersBasic | -14,669,000,000 | 2021-12-31 | 31 | RUB |
CashAndCashEquivalentsPeriodIncreaseDecrease | 14,421,000,000 | 2017-12-31 | 9 | RUB |
OperatingLeasePayments | 14,259,000,000 | 2023-12-31 | 15 | RUB |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 14,052,000,000 | 2023-12-31 | 24 | RUB |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 13,430,000,000 | 2023-12-31 | 18 | RUB |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 13,216,000,000 | 2023-12-31 | 5 | RUB |
LiabilitiesFairValueDisclosure | 13,119,000,000 | 2018-12-31 | 1 | RUB |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -13,106,000,000 | 2016-12-31 | 18 | RUB |
RedeemableNoncontrollingInterestEquityFairValue | 13,035,000,000 | 2018-12-31 | 1 | RUB |
PaymentsToAcquireEquipmentOnLease | 12,813,000,000 | 2023-12-31 | 3 | RUB |
Assets | 12,430,600,000 | 2025-12-31 | 17 | USD |
LiabilitiesAndStockholdersEquity | 12,430,600,000 | 2025-12-31 | 17 | USD |
SalesTypeAndDirectFinancingLeasesLeaseReceivable | 12,351,000,000 | 2023-12-31 | 1 | RUB |
ComprehensiveIncomeNetOfTax | 12,187,000,000 | 2023-12-31 | 39 | RUB |
FinanceLeaseLiabilityUndiscountedExcessAmount | 11,954,000,000 | 2023-12-31 | 5 | RUB |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 11,876,000,000 | 2023-12-31 | 5 | RUB |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 11,498,000,000 | 2023-12-31 | 29 | RUB |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 11,466,000,000 | 2023-12-31 | 14 | RUB |
DeferredIncomeTaxLiabilitiesNet | 11,463,000,000 | 2023-12-31 | 10 | RUB |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 11,131,000,000 | 2023-12-31 | 30 | RUB |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued | 10,913,000,000 | 2022-12-31 | 13 | RUB |
InterestExpense | 10,863,000,000 | 2023-12-31 | 24 | RUB |
PaymentsToAcquireMarketableSecurities | 10,604,000,000 | 2021-12-31 | 3 | RUB |
OperatingLeaseLeaseIncome | 10,601,000,000 | 2023-12-31 | 3 | RUB |
AmortizationOfIntangibleAssets | 10,520,000,000 | 2023-12-31 | 39 | RUB |
SubleaseIncome | 10,172,000,000 | 2022-12-31 | 9 | RUB |
OperatingLeaseLiabilityCurrent | 9,797,000,000 | 2023-12-31 | 10 | RUB |
DeferredIncomeTaxAssetsNet | 9,723,000,000 | 2023-12-31 | 10 | RUB |
OperatingLeaseCost | 9,643,000,000 | 2020-12-31 | 6 | RUB |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 9,507,000,000 | 2023-12-31 | 8 | RUB |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -9,369,000,000 | 2023-12-31 | 39 | RUB |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -9,369,000,000 | 2023-12-31 | 33 | RUB |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature | 9,341,000,000 | 2022-12-31 | 2 | RUB |
GainsLossesOnRestructuringOfDebt | 9,305,000,000 | 2022-12-31 | 2 | RUB |
FinanceLeaseLiabilityPaymentsDueYearTwo | 9,289,000,000 | 2023-12-31 | 5 | RUB |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 9,150,000,000 | 2023-12-31 | 12 | RUB |
FinanceLeaseLiabilityPaymentsDueYearThree | 8,897,000,000 | 2023-12-31 | 5 | RUB |
InterestPaidNet | 8,824,000,000 | 2023-12-31 | 11 | RUB |
NetInvestmentInLeaseAfterAllowanceForCreditLossNoncurrent | 8,760,000,000 | 2023-12-31 | 3 | RUB |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 8,754,000,000 | 2023-12-31 | 5 | RUB |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 8,710,000,000 | 2023-12-31 | 39 | RUB |
FinanceLeaseLiabilityPaymentsDueAfterYearFive | 8,611,000,000 | 2023-12-31 | 5 | RUB |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 8,413,000,000 | 2023-12-31 | 5 | RUB |
CapitalExpendituresIncurredButNotYetPaid | 8,334,000,000 | 2023-12-31 | 21 | RUB |
EquitySecuritiesFVNINoncurrent | 8,278,000,000 | 2023-12-31 | 6 | RUB |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 8,248,000,000 | 2023-12-31 | 18 | RUB |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 8,198,000,000 | 2023-12-31 | 30 | RUB |
Liabilities | 7,836,600,000 | 2025-12-31 | 17 | USD |
UnrecognizedTaxBenefits | 7,778,000,000 | 2023-12-31 | 48 | RUB |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -7,723,000,000 | 2023-12-31 | 39 | RUB |
AssetsNoncurrent | 7,719,200,000 | 2025-12-31 | 8 | USD |
GoodwillAndIntangibleAssetImpairment | 7,539,000,000 | 2023-12-31 | 3 | RUB |
ImpairmentOfLongLivedAssetsHeldForUse | 7,539,000,000 | 2023-12-31 | 3 | RUB |
DeferredTaxLiabilitiesUndistributedForeignEarnings | 7,409,000,000 | 2023-12-31 | 18 | RUB |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 7,087,000,000 | 2023-12-31 | 5 | RUB |
PaymentsForRepurchaseOfCommonStock | 6,966,000,000 | 2021-12-31 | 18 | RUB |
StockRepurchasedAndRetiredDuringPeriodValue | 6,960,000,000 | 2021-12-31 | 19 | RUB |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt | 6,792,000,000 | 2020-12-31 | 3 | RUB |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 6,683,000,000 | 2023-12-31 | 12 | RUB |
OtherSalesRevenueNet | 6,654,000,000 | 2017-12-31 | 18 | RUB |
OtherReceivablesNetCurrent | 6,644,000,000 | 2023-12-31 | 14 | RUB |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 6,545,000,000 | 2018-12-31 | 7 | RUB |
FinanceLeaseLiabilityPaymentsDueYearFour | 6,498,000,000 | 2023-12-31 | 5 | RUB |
NoncurrentAssets | 6,491,800,000 | 2025-12-31 | 16 | USD |
IncreaseDecreaseInDeferredRevenue | 6,466,000,000 | 2023-12-31 | 39 | RUB |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 6,460,000,000 | 2018-12-31 | 7 | RUB |
LiabilitiesNoncurrent | 6,308,800,000 | 2025-12-31 | 8 | USD |
DerivativeNotionalAmount | 6,255,000,000 | 2021-12-31 | 2 | RUB |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 6,249,000,000 | 2023-12-31 | 24 | RUB |
PropertyPlantAndEquipmentGross | 6,190,300,000 | 2025-12-31 | 12 | USD |
DueFromEmployeesNoncurrent | 6,187,000,000 | 2022-12-31 | 22 | RUB |
ProceedsFromSaleAndMaturityOfMarketableSecurities | 5,859,000,000 | 2022-12-31 | 5 | RUB |
ProceedsFromPaymentsForOtherFinancingActivities | -5,674,000,000 | 2023-12-31 | 24 | RUB |
StockIssuedDuringPeriodValueOther | -5,665,000,000 | 2023-12-31 | 6 | RUB |
InvestmentIncomeInterest | 5,637,000,000 | 2023-12-31 | 39 | RUB |
PropertyPlantAndEquipmentNet | 5,553,300,000 | 2025-12-31 | 13 | USD |
AllowanceForDoubtfulAccountsReceivable | 5,448,000,000 | 2023-12-31 | 44 | RUB |
AllowanceForDoubtfulAccountsReceivableCurrent | 5,448,000,000 | 2023-12-31 | 24 | RUB |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths | 5,253,000,000 | 2023-12-31 | 1 | RUB |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 5,179,000,000 | 2018-12-31 | 7 | RUB |
ProvisionForLoanLossesExpensed | 5,171,000,000 | 2023-12-31 | 3 | RUB |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears | 5,161,000,000 | 2023-12-31 | 1 | RUB |
NetCashProvidedByUsedInFinancingActivities | 5,125,500,000 | 2025-12-31 | 13 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 5,125,500,000 | 2025-12-31 | 9 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 5,096,000,000 | 2023-12-31 | 30 | RUB |
OtherNoncashIncomeExpense | -5,086,000,000 | 2023-12-31 | 36 | RUB |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -5,021,000,000 | 2016-12-31 | 18 | RUB |
OperatingLeasesRentExpenseNet | 5,015,000,000 | 2018-12-31 | 21 | RUB |
PaymentsToAcquireInvestments | 4,939,300,000 | 2020-12-31 | 10 | USD |
PurchaseObligationDueInNextTwelveMonths | 4,933,000,000 | 2019-12-31 | 8 | RUB |
DebtInstrumentCarryingAmount | 4,836,800,000 | 2025-12-31 | 1 | USD |
IncomeTaxReconciliationDispositionOfBusiness | -4,807,000,000 | 2020-12-31 | 6 | RUB |
ProceedsFromSaleOfEquityMethodInvestments | 4,612,000,000 | 2019-12-31 | 18 | RUB |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 4,594,000,000 | 2025-12-31 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 4,536,000,000 | 2023-12-31 | 5 | RUB |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 4,466,000,000 | 2022-12-31 | 36 | RUB |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities | 4,392,000,000 | 2018-02-07 | 1 | RUB |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -4,306,000,000 | 2019-12-31 | 6 | RUB |
InterestIncomeDepositsWithFinancialInstitutions | 4,261,000,000 | 2023-12-31 | 36 | RUB |
DepreciationDepletionAndAmortization | 4,242,000,000 | 2014-12-31 | 12 | RUB |
NetCashProvidedByUsedInInvestingActivities | -4,229,300,000 | 2025-12-31 | 13 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -4,229,200,000 | 2025-12-31 | 12 | USD |
ProceedsFromIssuanceOfLongTermDebt | 4,162,500,000 | 2025-12-31 | 1 | USD |
LongTermDebt | 4,103,200,000 | 2025-12-31 | 3 | USD |
LongTermDebtNoncurrent | 4,103,200,000 | 2025-12-31 | 3 | USD |
FinanceLeaseLiabilityCurrent | 4,097,000,000 | 2023-12-31 | 8 | RUB |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 4,097,000,000 | 2023-12-31 | 12 | RUB |
MarketableSecuritiesCurrent | 4,049,000,000 | 2021-12-31 | 6 | RUB |
IncreaseDecreaseInInventories | -3,812,000,000 | 2023-12-31 | 12 | RUB |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 3,721,600,000 | 2025-12-31 | 20 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 3,721,600,000 | 2025-12-31 | 8 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization | 3,697,100,000 | 2023-12-31 | 4 | USD |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations | 3,678,100,000 | 2025-12-31 | 8 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 3,656,000,000 | 2023-12-31 | 24 | RUB |
NetInvestmentInLeaseAfterAllowanceForCreditLossCurrent | 3,591,000,000 | 2023-12-31 | 2 | RUB |
LossContingencyDamagesSoughtValue | 3,571,000,000 | 2021-12-31 | 6 | RUB |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThreeYears | 3,547,000,000 | 2023-12-31 | 1 | RUB |
OtherNonoperatingExpense | 3,396,000,000 | 2022-12-31 | 18 | RUB |
DeferredTaxAssetsOther | 3,345,000,000 | 2023-12-31 | 24 | RUB |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations | -3,328,000,000 | 2016-12-31 | 18 | RUB |
SalesTypeAndDirectFinancingLeasesLeaseReceivableUndiscountedExcessAmount | 3,314,000,000 | 2023-12-31 | 1 | RUB |
RetainedEarningsAccumulatedDeficit | 3,300,500,000 | 2025-12-31 | 17 | USD |
FinanceLeaseLiabilityPaymentsDueYearFive | 3,269,000,000 | 2023-12-31 | 5 | RUB |
FinanceLeasePrincipalPayments | 3,245,000,000 | 2023-12-31 | 14 | RUB |
FinanceLeaseRightOfUseAssetAmortization | 3,240,000,000 | 2023-12-31 | 14 | RUB |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 3,239,000,000 | 2018-12-31 | 14 | RUB |
DeferredTaxAssetsNetNoncurrent | 3,239,000,000 | 2018-12-31 | 10 | RUB |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 3,121,000,000 | 2023-12-31 | 12 | RUB |
IncomeTaxReconciliationOtherAdjustments | 3,098,000,000 | 2023-12-31 | 30 | RUB |
SecurityDeposit | 3,051,000,000 | 2023-12-31 | 2 | RUB |
HeldToMaturitySecurities | 3,033,000,000 | 2016-12-31 | 6 | RUB |
BankOverdrafts | 2,940,000,000 | 2021-12-31 | 1 | RUB |
TemporaryEquityOtherChanges | 2,889,000,000 | 2020-12-31 | 2 | RUB |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities | 2,887,000,000 | 2017-12-31 | 18 | RUB |
PurchaseObligationDueInSecondYear | 2,887,000,000 | 2019-12-31 | 8 | RUB |
IncreaseDecreaseInOtherOperatingAssets | 2,886,000,000 | 2023-12-31 | 6 | RUB |
DueFromEmployees | 2,883,000,000 | 2018-12-31 | 1 | RUB |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 2,873,000,000 | 2023-12-31 | 24 | RUB |
AccruedIncomeTaxes | 2,864,000,000 | 2023-12-31 | 12 | RUB |
FinancingReceivableExcludingAccruedInterestCreditLossExpenseReversal | 2,799,000,000 | 2022-12-31 | 3 | RUB |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 2,732,000,000 | 2023-12-31 | 5 | RUB |
FinanceLeaseInterestPaymentOnLiability | 2,722,000,000 | 2023-12-31 | 9 | RUB |
FinanceLeaseInterestExpense | 2,719,000,000 | 2023-12-31 | 14 | RUB |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 2,652,000,000 | 2023-12-31 | 5 | RUB |
DeferredTaxAssetsLiabilitiesNet | 2,636,000,000 | 2021-12-31 | 12 | RUB |
ProvisionForDoubtfulAccounts | 2,565,000,000 | 2023-12-31 | 32 | RUB |
ProceedsFromIssuanceOfDebt | 2,532,700,000 | 2023-12-31 | 2 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 2,474,000,000 | 2023-12-31 | 12 | RUB |
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent | 2,428,600,000 | 2024-12-31 | 1 | USD |
AdditionalPaidInCapital | 2,360,900,000 | 2025-12-31 | 17 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 2,238,000,000 | 2023-12-31 | 33 | RUB |
CashDivestedFromDeconsolidation | 2,181,000,000 | 2018-12-31 | 3 | RUB |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 2,162,100,000 | 2023-12-31 | 5 | USD |
EquityMethodInvestmentRealizedGainLossOnDisposal | 2,137,000,000 | 2013-12-31 | 5 | RUB |
AssetsHeldForSaleCurrent | 2,024,000,000 | 2012-12-31 | 3 | RUB |
ContractWithCustomerAssetNetCurrent | 1,976,000,000 | 2023-12-31 | 5 | RUB |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 1,924,000,000 | 2023-12-31 | 12 | RUB |
NetIncomeLossAttributableToNoncontrollingInterest | 1,905,000,000 | 2023-12-31 | 21 | RUB |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 1,865,000,000 | 2023-12-31 | 21 | RUB |
MoneyMarketFundsAtCarryingValue | 1,770,900,000 | 2025-12-31 | 12 | USD |
DeferredTaxLiabilities | 1,740,000,000 | 2023-12-31 | 12 | RUB |
InterestIncomeExpenseNet | 1,655,000,000 | 2016-12-31 | 1 | RUB |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax | -1,646,000,000 | 2023-12-31 | 9 | RUB |
GoodwillGross | 1,620,200,000 | 2023-12-31 | 5 | USD |
LiabilitiesOfAssetsHeldForSale | 1,619,000,000 | 2012-12-31 | 3 | RUB |
NontradeReceivablesNoncurrent | 1,616,000,000 | 2023-12-31 | 16 | RUB |
IncomeLossFromEquityMethodInvestments | -1,602,000,000 | 2023-12-31 | 28 | RUB |
Goodwill | 1,592,600,000 | 2023-12-31 | 23 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 1,590,000,000 | 2023-12-31 | 12 | RUB |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 1,580,900,000 | 2023-12-31 | 1 | USD |
ContractWithCustomerLiability | 1,577,500,000 | 2025-12-31 | 2 | USD |
DeferredTaxLiabilitiesNoncurrent | 1,572,000,000 | 2018-12-31 | 16 | RUB |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 1,571,000,000 | 2023-12-31 | 26 | RUB |
IncreaseDecreaseInDeferredRevenue | 1,561,200,000 | 2025-12-31 | 17 | USD |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFourYears | 1,541,000,000 | 2023-12-31 | 1 | RUB |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization | 1,535,000,000 | 2023-12-31 | 4 | USD |
DeferredTaxLiabilitiesOther | 1,524,000,000 | 2023-12-31 | 24 | RUB |
AdvertisingRevenue | 1,517,400,000 | 2017-12-31 | 6 | USD |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests | 1,506,000,000 | 2016-12-31 | 2 | RUB |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions | 1,499,000,000 | 2020-09-30 | 1 | RUB |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | -1,449,000,000 | 2023-12-31 | 35 | RUB |
PrepaidExpenseNoncurrent | 1,445,000,000 | 2023-12-31 | 24 | RUB |
LoansPayable | 1,418,600,000 | 2023-12-31 | 2 | USD |
TreasuryStockValue | 1,393,000,000 | 2023-12-31 | 21 | RUB |
UndistributedEarningsOfForeignSubsidiaries | 1,391,200,000 | 2023-12-31 | 10 | USD |
InterestIncomeOther | 1,376,000,000 | 2023-12-31 | 9 | RUB |
RestrictedCashAndCashEquivalents | 1,351,000,000 | 2023-12-31 | 29 | RUB |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 1,345,000,000 | 2021-12-31 | 11 | RUB |
OtherAssetsMiscellaneousCurrent | 1,343,000,000 | 2023-12-31 | 23 | RUB |
DueFromEmployeesCurrent | 1,333,000,000 | 2022-12-31 | 17 | RUB |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 1,331,000,000 | 2018-12-31 | 8 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 1,308,000,000 | 2022-12-31 | 5 | USD |
DeferredRevenueNoncurrent | 1,302,000,000 | 2025-12-31 | 1 | USD |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested | 1,283,200,000 | 2024-12-31 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 1,271,300,000 | 2025-12-31 | 12 | USD |
IncreaseDecreaseInUndisbursedLoanFunds | -1,224,000,000 | 2022-12-31 | 27 | RUB |
AccountsPayableAndAccruedLiabilitiesCurrent | 1,210,100,000 | 2025-12-31 | 17 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets | 1,195,000,000 | 2018-10-05 | 4 | RUB |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest | 1,194,000,000 | 2021-12-31 | 6 | RUB |
ConvertibleDebtNoncurrent | 1,155,400,000 | 2021-12-31 | 6 | USD |
ProceedsFromStockOptionsExercised | 1,153,000,000 | 2021-12-31 | 36 | RUB |
Cash | 1,152,700,000 | 2025-12-31 | 16 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 1,150,000,000 | 2021-12-31 | 36 | RUB |
ProceedsFromSaleOfTreasuryStock | 1,150,000,000 | 2025-12-31 | 3 | USD |
CostsAndExpenses | 1,141,500,000 | 2025-12-31 | 19 | USD |
GoodwillImpairmentLoss | 1,136,000,000 | 2023-12-31 | 23 | RUB |
StockIssuedDuringPeriodValueTreasuryStockReissued | 1,126,200,000 | 2025-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,111,500,000 | 2025-12-31 | 7 | USD |
ProceedsFromConvertibleDebt | 1,110,600,000 | 2020-12-31 | 3 | USD |
TreasuryStockValue | 1,075,700,000 | 2025-12-31 | 15 | USD |
IncreaseDecreaseInPrepaidExpense | 1,065,000,000 | 2023-12-31 | 5 | RUB |
CapitalExpendituresIncurredButNotYetPaid | 1,057,700,000 | 2025-12-31 | 13 | USD |
PaymentsToAcquireBusinessesGross | 1,031,000,000 | 2022-12-31 | 32 | RUB |
ProceedsFromIssuanceOfCommonStock | 983,400,000 | 2020-12-31 | 2 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | -976,000,000 | 2017-12-31 | 3 | RUB |
DeferredTaxAssetsPropertyPlantAndEquipment | 964,000,000 | 2023-12-31 | 14 | RUB |
DebtSecuritiesCurrent | 958,000,000 | 2023-12-31 | 4 | RUB |
DebtSecuritiesNoncurrent | 955,000,000 | 2023-12-31 | 1 | RUB |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities | 936,000,000 | 2018-10-05 | 3 | RUB |
OtherNonoperatingGainsLosses | 926,000,000 | 2020-07-31 | 1 | RUB |
GainLossOnSaleOfBusiness | -926,000,000 | 2020-12-31 | 2 | RUB |
OperatingLeaseRightOfUseAsset | 918,800,000 | 2025-12-31 | 9 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 913,800,000 | 2025-12-31 | 11 | USD |
Dividends | 911,000,000 | 2010-12-31 | 3 | RUB |
PaymentsOfDividends | 906,000,000 | 2010-12-31 | 3 | RUB |
RestrictedCashNoncurrent | 900,000,000 | 2023-12-31 | 14 | RUB |
PurchaseObligationDueInThirdYear | 892,000,000 | 2019-12-31 | 8 | RUB |
PaymentsForProceedsFromOtherInvestingActivities | -874,000,000 | 2023-12-31 | 6 | RUB |
RedeemableNoncontrollingInterestEquityCarryingAmount | 869,000,000 | 2021-12-31 | 12 | RUB |
RedeemableNoncontrollingInterestEquityRedemptionValue | 869,000,000 | 2021-12-31 | 12 | RUB |
OperatingLeaseLiability | 845,400,000 | 2025-12-31 | 9 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 839,000,000 | 2023-12-31 | 16 | RUB |
EquitySecuritiesFVNINoncurrent | 836,600,000 | 2025-12-31 | 7 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 836,600,000 | 2025-12-31 | 4 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 820,000,000 | 2022-12-31 | 32 | RUB |
AdjustmentsToAdditionalPaidInCapitalOther | 806,000,000 | 2021-12-31 | 9 | RUB |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | -784,600,000 | 2024-12-31 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 784,000,000 | 2018-12-31 | 8 | USD |
OperatingLeaseLiabilityNoncurrent | 760,500,000 | 2025-12-31 | 9 | USD |
TimeDepositsAtCarryingValue | 754,500,000 | 2025-12-31 | 15 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 731,000,000 | 2023-12-31 | 25 | RUB |
AccountsReceivableGrossCurrent | 724,300,000 | 2025-12-31 | 10 | USD |
PaymentOfFinancingAndStockIssuanceCosts | 721,000,000 | 2020-12-31 | 3 | RUB |
AccountsReceivableNetCurrent | 720,300,000 | 2025-12-31 | 17 | USD |
IncreaseDecreaseInAccountsReceivable | 714,600,000 | 2025-12-31 | 19 | USD |
ImpairmentOfInvestments | 700,000,000 | 2014-12-31 | 3 | RUB |
RepaymentsOfConvertibleDebt | 668,000,000 | 2017-12-31 | 12 | RUB |
DebtInstrumentUnamortizedDiscountPremiumNet | 650,400,000 | 2025-12-31 | 1 | USD |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 649,000,000 | 2022-12-31 | 35 | RUB |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 637,000,000 | 2025-12-31 | 12 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt | 621,000,000 | 2018-10-05 | 1 | RUB |
PrepaidExpenseAndOtherAssetsNoncurrent | 616,000,000 | 2011-12-31 | 2 | RUB |
ConvertibleDebtCurrent | 615,000,000 | 2023-12-31 | 6 | RUB |
OperatingIncomeLoss | -611,700,000 | 2025-12-31 | 19 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 606,000,000 | 2018-12-31 | 7 | RUB |
ValueAddedTaxReceivableNoncurrent | 603,000,000 | 2022-12-31 | 17 | RUB |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 601,000,000 | 2023-12-31 | 18 | RUB |
DeferredIncomeTaxesAndTaxCredits | 598,000,000 | 2023-12-31 | 33 | RUB |
DeferredIncomeTaxExpenseBenefit | -586,000,000 | 2023-12-31 | 21 | RUB |
AmortizationOfFinancingCostsAndDiscounts | 585,000,000 | 2022-12-31 | 26 | RUB |
MinorityInterestChangeInRedemptionValue | -498,000,000 | 2021-12-31 | 6 | RUB |
FinanceLeaseLiabilityPaymentsDue | 486,700,000 | 2023-12-31 | 5 | USD |
VentureCapitalGainsLossesNet | -485,000,000 | 2022-12-31 | 5 | RUB |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 482,000,000 | 2025-12-31 | 6 | USD |
ProceedsFromPaymentsForLongTermLoansForRelatedParties | 480,000,000 | 2022-12-31 | 3 | RUB |
HeldToMaturitySecuritiesCurrent | 452,000,000 | 2021-12-31 | 7 | RUB |
RestrictedCashCurrent | 451,000,000 | 2023-12-31 | 14 | RUB |
RestrictedCashAndInvestmentsNoncurrent | 442,000,000 | 2016-12-31 | 11 | RUB |
DeferredTaxAssetsGross | 436,600,000 | 2025-12-31 | 11 | USD |
PurchaseObligationDueInFourthYear | 430,000,000 | 2019-12-31 | 8 | RUB |
InterestReceivable | 426,000,000 | 2020-12-31 | 2 | RUB |
DepreciationAndAmortization | 417,900,000 | 2025-12-31 | 19 | USD |
Depreciation | 411,000,000 | 2025-12-31 | 18 | USD |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 410,800,000 | 2023-12-31 | 4 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 409,000,000 | 2017-12-31 | 1 | RUB |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther | 403,000,000 | 2018-02-07 | 1 | RUB |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 401,900,000 | 2025-12-31 | 12 | USD |
ProceedsFromRepaymentsOfBankOverdrafts | 397,000,000 | 2020-12-31 | 1 | RUB |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 391,600,000 | 2018-12-31 | 1 | USD |
SellingGeneralAndAdministrativeExpense | 380,100,000 | 2025-12-31 | 19 | USD |
IncomeTaxReconciliationNondeductibleExpenseCharitableContributions | 374,000,000 | 2021-12-31 | 2 | RUB |
GoodwillAcquiredDuringPeriod | 371,600,000 | 2022-12-31 | 9 | USD |
OtherAssetsNoncurrent | 367,900,000 | 2025-12-31 | 17 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles | 357,000,000 | 2018-10-05 | 4 | RUB |
FinanceLeaseLiability | 353,400,000 | 2023-12-31 | 5 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities | 344,000,000 | 2023-12-31 | 12 | RUB |
IncreaseDecreaseInOtherOperatingAssets | 339,200,000 | 2025-12-31 | 8 | USD |
DueFromRelatedPartiesCurrent | 333,000,000 | 2019-12-31 | 2 | RUB |
ValuationAllowancesAndReservesChargedToCostAndExpense | 332,000,000 | 2017-12-31 | 12 | RUB |
IncomeTaxReconciliationTaxExemptIncome | 331,000,000 | 2016-12-31 | 5 | RUB |
PurchaseObligationDueInFifthYear | 331,000,000 | 2019-12-31 | 7 | RUB |
SharesIssued | 324,187,735 | 2025-12-31 | 28 | shares |
FinanceLeaseLiabilityNoncurrent | 307,700,000 | 2023-12-31 | 3 | USD |
What to be careful about
What this model itself distrusts about NBIS's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- gross profit not tagged; rebuilt from Revenues - CostOfRevenue
- there is no operating profit to value; valuation rests on EV/revenue (101.2x) instead
- analyst estimate not used: the consensus itself is a loss