KINROSS GOLD CORP (KGC)

30.87USD -2.28% (-0.72)

Over 1M: +11.8%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

28 30 32 34
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
FY21 — Revenue: 2.6B FY21 — Operating Cash Flow: 1.1B FY21 — Net Income: 218.7M FY22 — Revenue: 3.5B FY22 — Operating Cash Flow: 1B FY22 — Net Income: -605.7M FY23 — Revenue: 4.2B FY23 — Operating Cash Flow: 1.6B FY23 — Net Income: 415.4M FY24 — Revenue: 5.1B FY24 — Operating Cash Flow: 2.4B FY24 — Net Income: 994M FY25 — Revenue: 7.1B FY25 — Operating Cash Flow: 3.8B FY25 — Net Income: 2.5B 0 2B 4B 6B 8B
FY21 FY22 FY23 FY24 FY25
Revenue Operating Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

8.8
Adj. EBITDA margin 63.1%
OE margin 35.4%
SBC / sales 0.99%
Oper. margin 46.5%
ROIC 34.2%
Accruals -10.4%
EBITDA margin 62.2%
FCF margin 36.4%
OCF margin 53.3%
Profit margin 35.0%
ROA 19.9%
ROCE 29.8%
ROE 28.8%
Gross margin 52.7%
Asset turnover 0.57×
OCF / EBIT 1.1×
Capex / sales 16.9%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

9.5
EV/EBIT 11.0×
EV/OE 14.4×
FCF yield 6.9%
P/E 15.0×
EV/GP 9.7×
EV/Sales 5.1×
P/B 4.3×
P/C 21.3×
Div. yield —
Fwd P/E —
PEG —
Shareholder yield —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.6
Cash-flow margin stability 7.8 pp
Gross margin stability across years 15.0 pp
Revenue growth in the worst year on record -38.3%
Segment HHI 0.47 HHI
Prepaid revenue growth —
RPO / sales —
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

9.0
Interest cover 40.1×
ND/EBITDA 0.028
Current ratio 2.3×
Cash / Debt 2.4×
Debt / Eq 0.086×
Debt payback 0.0 yr
Equity / Assets 69.1%
F-score 9.0 pts
Net debt / Eq 0.0×
Payout 0.0%
Quick ratio 1.4×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

7.3
Most recent margin move 24.6
Operating margin trend 10.9
Sales/sh Y/Y +38.1%
Sales CAGR 4Y +28.3%
EBIT CAGR +159.7%
EBIT Y/Y +112.8%
EPS CAGR 4Y +84.0%
EPS Y/Y +150.5%
Gross profit Y/Y +97.8%
Shares change -0.8%
Div. growth —
EPS next Y —
Sales Q/Q —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.