Stock Scorer

Kinross Gold Corp (KGC)

Every figure this model derived for KGC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,194,200,000 PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 2025-12-31
cash 1,742,300,000 CashAndCashEquivalents 2025-12-31
current assets 3,288,500,000 CurrentAssets 2025-12-31
current liabilities 1,399,600,000 CurrentLiabilities 2025-12-31
equity 8,576,000,000 EquityAttributableToOwnersOfParent 2025-12-31
interest expense 81,800,000 InterestExpense 2025-12-31
ocf 3,760,500,000 CashFlowsFromUsedInOperatingActivities 2025-12-31
revenue 7,051,100,000 RevenueFromContractsWithCustomers 2025-12-31
sbc 69,700,000 ExpenseFromSharebasedPaymentTransactionsWithEmployees 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up KGC on one particular measure came for.

RatioValue
cash operating margin63.14
current ratio2.35
current ratio reported2.35
dilution pct-0.8
ebit cagr159.66
ebit yoy112.79
ev ebit7.84
ev owner earnings10.29
ev sales3.64
fcf margin36.4
growth cv1.81
interest cover40.07
operating margin46.48
owner earnings margin35.41
revenue growth36.95
revenue growth per share38.05
roic34.2
rule of 4083.43
sbc pct revenue0.99

Everything else this filing tags

262 more elements from KGC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets12,411,100,0002025-12-31 18USD
EquityAndLiabilities12,411,100,0002025-12-31 18USD
AdditionalPaidinCapital10,137,600,0002025-12-31 18USD
Equity8,694,100,0002025-12-31 18USD
PropertyPlantAndEquipment8,289,400,0002025-12-31 18USD
TemporaryDifferencesAssociatedWithInvestmentsInSubsidiariesBranchesAndAssociatesAndInterestsInJointVentures7,476,600,0002025-12-31 18USD
RetainedEarnings-5,943,300,0002025-12-31 18USD
IssuedCapital4,473,700,0002020-12-31 8USD
IssuedCapitalOrdinaryShares4,382,000,0002025-12-31 10USD
CashFlowsFromUsedInOperations4,178,900,0002025-12-31 18USD
Liabilities3,717,000,0002025-12-31 18USD
GrossProfit3,715,800,0002025-12-31 18USD
CostOfSales3,335,300,0002025-12-31 18USD
RevenueFromSaleOfGoods3,303,000,0002017-12-31 2USD
ProfitLossFromOperatingActivities3,277,600,0002025-12-31 18USD
ProfitLossBeforeTax3,194,700,0002025-12-31 18USD
AccountingProfit3,194,700,0002025-12-31 8USD
ComprehensiveIncome2,557,100,0002025-12-31 18USD
ComprehensiveIncomeAttributableToOwnersOfParent2,477,200,0002025-12-31 18USD
ProfitLoss2,470,000,0002025-12-31 18USD
ProfitLossAttributableToOwnersOfParent2,390,100,0002025-12-31 18USD
IncreaseDecreaseThroughFinancingCashFlowsLiabilitiesArisingFromFinancingActivities2,227,100,0002023-12-31 10USD
InventoriesTotal1,855,500,0002025-12-31 18USD
CashFlowsFromUsedInFinancingActivities-1,628,000,0002025-12-31 14USD
CashFlowsFromUsedInOperatingActivitiesContinuingOperations1,605,300,0002023-12-31 4USD
EquityInterestsOfAcquirer1,391,900,0002023-12-31 2USD
Inventories1,370,300,0002025-12-31 18USD
ContractualCapitalCommitments1,253,900,0002025-12-31 14USD
AdjustedWeightedAverageShares1,224,607,0002025-12-31 18shares
WeightedAverageShares1,219,466,0002025-12-31 18shares
NumberOfSharesIssued1,199,843,0372025-12-31 18shares
NumberOfSharesOutstanding1,199,843,0372025-12-31 14shares
CashFlowsFromUsedInInvestingActivities-1,192,600,0002021-12-31 10USD
IncreaseDecreaseInCashAndCashEquivalents1,130,800,0002025-12-31 18USD
AdjustmentsForDepreciationAndAmortisationExpense1,105,000,0002025-12-31 18USD
DepreciationAndAmortisationExpense1,105,000,0002025-12-31 18USD
CashTransferred1,061,500,0002023-12-31 2USD
CashFlowsFromUsedInInvestingActivitiesContinuingOperations-1,056,800,0002025-12-31 8USD
Provisions1,050,800,0002025-12-31 18USD
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities1,027,500,0002022-12-31 10USD
CapitalCommitments992,600,0002020-12-31 8USD
NoncurrentProvisions976,600,0002025-12-31 18USD
OtherLongtermProvisions976,600,0002025-12-31 11USD
Cash886,800,0002025-12-31 18USD
EmployeeBenefitsExpense863,000,0002025-12-31 18USD
ShorttermDepositsClassifiedAsCashEquivalents855,400,0002025-12-31 18USD
TaxExpenseIncomeAtApplicableTaxRate846,600,0002025-12-31 8USD
NetDeferredTaxLiabilities838,800,0002025-12-31 6USD
FinancialLiabilitiesAtFairValue812,900,0002025-12-31 14USD
LiabilitiesArisingFromFinancingActivities778,500,0002025-12-31 27USD
ShorttermEmployeeBenefitsExpense768,900,0002025-12-31 18USD
CurrentTaxExpenseIncome749,300,0002025-12-31 18USD
ConstructionInProgress748,000,0002025-12-31 14USD
NotionalAmount744,100,0002025-12-31 9USD
Borrowings738,200,0002025-12-31 18USD
LongtermBorrowings738,200,0002025-12-31 18USD
IncomeTaxExpenseContinuingOperations724,700,0002025-12-31 18USD
AdjustmentsForIncomeTaxExpense724,700,0002025-12-31 2USD
TradeAndOtherCurrentPayables716,400,0002025-12-31 18USD
OtherNoncurrentAssets708,900,0002025-12-31 18USD
RepaymentsOfBorrowingsClassifiedAsFinancingActivities700,000,0002025-12-31 18USD
ReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment689,000,0002021-12-31 2USD
OtherInventories684,800,0002025-12-31 14USD
ReversalOfImpairmentLossRecognisedInProfitOrLoss650,900,0002020-12-31 4USD
IncomeFromDiscontinuedOperationsAttributableToOwnersOfParent-637,100,0002022-12-31 3USD
ComprehensiveIncomeFromDiscontinuedOperations-636,300,0002022-12-31 3USD
ProfitLossFromDiscontinuedOperations-636,300,0002022-12-31 3USD
PaymentsToAcquireOrRedeemEntitysShares600,300,0002025-12-31 5USD
CurrentTaxLiabilitiesCurrent595,700,0002025-12-31 18USD
ProceedsFromBorrowingsClassifiedAsFinancingActivities588,100,0002023-12-31 15USD
CashFlowsFromUsedInFinancingActivitiesContinuingOperations-549,000,0002023-12-31 4USD
CurrentOreStockpiles546,500,0002025-12-31 18USD
NoncurrentOreStockpiles542,600,0002023-12-31 10USD
DeferredTaxLiabilities537,800,0002025-12-31 18USD
DeferredTaxLiabilityAsset512,800,0002025-12-31 27USD
DebtSecurities500,000,0002017-07-06 1USD
DeductibleTemporaryDifferencesForWhichNoDeferredTaxAssetIsRecognised462,300,0002025-12-31 18USD
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised430,600,0002025-12-31 18USD
IncomeTaxesPaidRefundClassifiedAsOperatingActivities418,400,0002025-12-31 18USD
IncomeFromContinuingOperationsAttributableToOwnersOfParent416,300,0002023-12-31 4USD
ProfitLossFromContinuingOperations415,400,0002023-12-31 4USD
CurrentRawMaterialsAndCurrentProductionSupplies400,500,0002025-12-31 18USD
ComprehensiveIncomeFromContinuingOperations395,800,0002023-12-31 4USD
AccrualsClassifiedAsCurrent363,300,0002025-12-31 18USD
NetDeferredTaxAssets326,000,0002025-12-31 18USD
IdentifiableAssetsAcquiredLiabilitiesAssumed290,500,0002020-01-16 2USD
ProceedsFromIssuingShares275,700,0002016-12-31 2USD
ProceedsFromDisposalOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperations269,600,0002017-12-31 3USD
ProceedsFromSalesOfInvestmentsAccountedForUsingEquityMethod269,600,0002017-12-31 1USD
PropertyPlantAndEquipmentRecognisedAsOfAcquisitionDate227,100,0002019-12-31 1USD
ShorttermEmployeeBenefitsAccruals223,500,0002025-12-31 18USD
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity221,200,0002021-12-31 10USD
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntityIncludingDilutiveEffects221,200,0002021-12-31 10USD
WorkInProgress202,000,0002025-12-31 18USD
CurrentPortionOfLongtermBorrowings199,900,0002024-12-31 8USD
NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod188,000,0002017-12-31 2USD
Goodwill158,800,0002021-12-31 12USD
DividendsPaidOrdinaryShares152,100,0002025-12-31 45USD
DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities152,100,0002025-12-31 11USD
NewProvisionsOtherProvisions142,800,0002023-12-31 7USD
AccrualsAndDeferredIncomeClassifiedAsCurrent141,500,0002020-12-31 1USD
SellingGeneralAndAdministrativeExpense139,900,0002025-12-31 18USD
FinanceCosts131,300,0002025-12-31 18USD
DeferredTaxExpenseIncomeRelatingToOriginationAndReversalOfTemporaryDifferences131,200,0002025-12-31 18USD
TradeAndOtherCurrentPayablesToTradeSuppliers129,600,0002025-12-31 18USD
InterestCostsIncurred128,200,0002024-12-31 16USD
NoncontrollingInterests118,100,0002025-12-31 18USD
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss-116,100,0002025-12-31 13USD
ReversalOfImpairmentLoss116,100,0002025-12-31 4USD
AdjustmentsForIncreaseDecreaseInTradeAccountPayable114,100,0002025-12-31 14USD
DecreaseThroughLossOfControlOfSubsidiaryOtherProvisions111,200,0002022-12-31 1USD
ExpenseFromSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets109,200,0002025-12-31 14USD
DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities102,000,0002025-12-31 9USD
NoncurrentInvestmentsInEquityInstrumentsDesignatedAtFairValueThroughOtherComprehensiveIncome99,300,0002025-12-31 16USD
OtherExpenseByFunction93,900,0002025-12-31 14USD
OtherOperatingIncomeExpense-93,900,0002025-12-31 18USD
AdjustmentsForProvisions-92,300,0002025-12-31 2USD
AdjustmentsForFinanceCosts90,100,0002025-12-31 18USD
OtherComprehensiveIncome87,100,0002025-12-31 18USD
AdjustmentsForDecreaseIncreaseInInventories-83,900,0002025-12-31 18USD
OtherNoncurrentReceivables83,000,0002025-12-31 18USD
ComprehensiveIncomeAttributableToNoncontrollingInterests79,900,0002025-12-31 18USD
ProfitLossAttributableToNoncontrollingInterests79,900,0002025-12-31 18USD
NoncurrentValueAddedTaxReceivables79,600,0002022-12-31 1USD
OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments75,900,0002025-12-31 16USD
DividendsRecognisedAsDistributionsToOwnersOfParent75,500,0002020-12-31 3USD
ImpairmentLoss-75,500,0002017-12-31 2USD
IncreaseDecreaseThroughLossOfControlOfSubsidiaryDeferredTaxLiabilityAsset-74,600,0002022-12-31 3USD
CurrentProvisions74,200,0002025-12-31 18USD
OtherShorttermProvisions74,200,0002025-12-31 11USD
ImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment74,100,0002024-12-31 7USD
FinanceIncome73,000,0002025-12-31 18USD
InventoryWritedown201171,300,0002016-12-31 1USD
InterestPaidClassifiedAsFinancingActivities65,200,0002025-12-31 18USD
OtherNoncurrentLiabilities64,800,0002025-12-31 18USD
OtherIncome64,400,0002022-12-31 8USD
AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets-63,000,0002025-12-31 1USD
OtherCurrentReceivables58,500,0002023-12-31 14USD
IncreaseDecreaseThroughTransfersAndOtherChangesEquity-56,300,0002018-12-31 1USD
CurrentValueAddedTaxReceivables53,700,0002025-12-31 18USD
CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations53,400,0002025-12-31 8USD
InvestmentsInJointVentures49,600,0002025-12-31 8USD
CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations47,600,0002022-12-31 3USD
InterestReceivedClassifiedAsInvestingActivities42,800,0002025-12-31 17USD
CurrentPrepaidExpenses42,200,0002025-12-31 18USD
ImpairmentLossRecognisedInProfitOrLoss38,900,0002023-12-31 11USD
TaxEffectOfForeignTaxRates35,400,0002025-12-31 8USD
AdjustmentsForDeferredTaxOfPriorPeriods-32,600,0002024-12-31 11USD
ProceedsFromContributionsOfNoncontrollingInterests31,300,0002024-12-31 5USD
TradeAndOtherCurrentReceivables30,500,0002025-12-31 18USD
ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities29,000,0002023-12-31 9USD
LeaseLiabilities27,600,0002023-12-31 8USD
IdentifiableIntangibleAssetsRecognisedAsOfAcquisitionDate27,000,0002019-12-31 1USD
DeferredTaxAssets25,000,0002025-12-31 18USD
NoncurrentRestrictedCashAndCashEquivalents25,000,0002022-12-31 6USD
OtherEmployeeExpense24,400,0002025-12-31 18USD
OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossBeforeTax-23,200,0002023-12-31 14USD
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss-21,900,0002025-12-31 18USD
FinishedGoods21,700,0002025-12-31 18USD
InterestPayable20,000,0002025-12-31 8USD
InterestPaidClassifiedAsInvestingActivities19,800,0002025-12-31 12USD
AdjustmentsForAmountsTransferredToInitialCarryingAmountOfHedgedItems19,500,0002018-12-31 2USD
ShorttermDepositsNotClassifiedAsCashEquivalents19,400,0002025-12-31 18USD
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss19,200,0002023-12-31 4USD
DerivativeFinancialAssets17,800,0002023-12-31 14USD
NoncurrentLeaseLiabilities17,500,0002023-12-31 10USD
OtherCurrentAssets16,600,0002025-12-31 4USD
RightofuseAssets16,200,0002025-12-31 13USD
CurrentDerivativeFinancialAssets15,000,0002023-12-31 14USD
GainsLossesOnDisposalsOfInvestments-14,800,0002023-12-31 14USD
AcquisitionrelatedCostsRecognisedAsExpenseForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination14,600,0002023-12-31 2USD
GainsLossesOnRemeasuringAvailableforsaleFinancialAssetsNetOfTax-13,600,0002017-12-31 2USD
CurrentRestrictedCashAndCashEquivalents13,500,0002025-12-31 18USD
OtherCurrentLiabilities13,300,0002025-12-31 14USD
AdjustmentsForSharebasedPayments13,100,0002025-12-31 18USD
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome13,000,0002025-12-31 8USD
DepreciationRightofuseAssets12,700,0002025-12-31 11USD
IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities-12,200,0002025-12-31 4USD
ShareIssueRelatedCost12,000,0002016-03-18 1USD
CurrentLeaseLiabilities10,100,0002023-12-31 10USD
InterestCostsCapitalised10,100,0002025-12-31 16USD
RestrictedCashAndCashEquivalents10,100,0002022-12-31 12USD
RoyaltyExpense9,900,0002017-12-31 2USD
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable9,500,0002025-12-31 14USD
AdditionsToRightofuseAssets8,500,0002025-12-31 13USD
IncreaseThroughNewLeasesLiabilitiesArisingFromFinancingActivities8,500,0002025-12-31 7USD
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities7,200,0002025-12-31 13USD
InvestmentAccountedForUsingEquityMethod7,100,0002021-12-31 10USD
ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax-6,700,0002025-12-31 18USD
IncreaseDecreaseThroughTransfersAndOtherChangesOtherProvisions-6,400,0002023-12-31 7USD
AdjustmentsForUnrealisedForeignExchangeLossesGains5,700,0002025-12-31 18USD
NetForeignExchangeLoss4,900,0002017-12-31 2USD
GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss-4,700,0002021-12-31 8USD
GainsLossesOnCashFlowHedgesNetOfTax4,500,0002025-12-31 18USD
AcquisitionrelatedCostsForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination4,400,0002020-12-31 1USD
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncome3,800,0002025-12-31 18USD
IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLoss-3,600,0002023-12-31 14USD
IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome3,500,0002025-12-31 18USD
CashFlowsFromUsedInDecreaseIncreaseInRestrictedCashAndCashEquivalents-3,300,0002025-12-31 18USD
CurrentTradeReceivables3,300,0002021-12-31 10USD
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed3,100,0002023-12-31 9USD
NoncurrentDerivativeFinancialAssets2,800,0002023-12-31 14USD
AdjustmentsForCurrentTaxOfPriorPeriod-2,700,0002025-12-31 18USD
DerivativeFinancialLiabilities2,500,0002023-12-31 14USD
OtherCurrentFinancialLiabilities2,200,0002023-12-31 4USD
AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates2,100,0002018-12-31 4USD
GainsOnDisposalsOfInvestments2,100,0002018-12-31 4USD
CurrentDerivativeFinancialLiabilities2,000,0002023-12-31 14USD
OtherAdjustmentsToReconcileProfitLoss2,000,0002025-12-31 2USD
EffectOfExchangeRateChangesOnCashAndCashEquivalents1,700,0002025-12-31 14USD
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities1,300,0002021-12-31 10USD
OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities-1,200,0002025-12-31 16USD
CurrentTaxAssetsCurrent900,0002024-12-31 16USD
ProfitLossFromContinuingOperationsAttributableToNoncontrollingInterests-900,0002023-12-31 4USD
NumberOfShareOptionsExercisableInSharebasedPaymentArrangement859,0002023-12-31 1Options
DeferredTaxExpenseIncomeRelatingToTaxRateChangesOrImpositionOfNewTaxes-800,0002020-12-31 7USD
ProfitLossFromDiscontinuedOperationsAttributableToNoncontrollingInterests800,0002022-12-31 3USD
NoncurrentDerivativeFinancialLiabilities500,0002023-12-31 11USD
ProceedsFromExerciseOfOptions500,0002018-12-31 4USD
AccumulatedOtherComprehensiveIncome-300,0002025-12-31 26USD
IncomeTaxRelatingToAvailableforsaleFinancialAssetsOfOtherComprehensiveIncome300,0002017-12-31 2USD
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod-300,0002018-12-31 1USD
TaxEffectOfRevenuesExemptFromTaxation2011300,0002023-12-31 4USD
ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed200,0002023-12-31 9USD
AdjustmentsForUndistributedProfitsOfAssociates100,0002019-12-31 6USD
IncomeTaxRelatingToInvestmentsInEquityInstrumentsOfOtherComprehensiveIncome100,0002024-12-31 13USD
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod100,0002019-12-31 6USD
UnrecognisedShareOfLossesOfJointVentures-100,0002020-12-31 2USD
DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares17,0002025-12-31 14shares
DescriptionOfOptionLifeShareOptionsGranted72023-12-31 3pure
DescriptionOfOptionLifeShareOptionsGranted72024-12-31 1Y
WeightedAverageSharePrice201952023-12-31 4USD/shares
BasicEarningsLossPerShare22025-12-31 18USD/shares
DilutedEarningsLossPerShare22025-12-31 18USD/shares
PercentageOfEntitysRevenue12025-12-31 16pure
AverageEffectiveTaxRate12021-12-31 10pure
BasicEarningsLossPerShareFromDiscontinuedOperations-02022-12-31 3USD/shares
DilutedEarningsLossPerShareFromDiscontinuedOperations-02022-12-31 3USD/shares
BasicEarningsLossPerShareFromContinuingOperations02023-12-31 4USD/shares
DilutedEarningsLossPerShareFromContinuingOperations02023-12-31 4USD/shares
TaxRateEffectOfTaxLosses02017-12-31 2pure
ApplicableTaxRate02025-12-31 18pure
TaxRateEffectOfAdjustmentsForCurrentTaxOfPriorPeriods02021-12-31 9pure
WeightedAverageLesseesIncrementalBorrowingRateAppliedToLeaseLiabilitiesRecognisedAtDateOfInitialApplicationOfIFRS1602019-01-01 1pure
TaxRateEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss02021-12-31 10pure
CapitalisationRateOfBorrowingCostsEligibleForCapitalisation02025-12-31 18pure
TaxRateEffectOfForeignTaxRates02021-12-31 10pure
DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersPerShare02026-02-18 1USD/shares
DividendsPaidOrdinarySharesPerShare02025-12-31 36USD/shares
DividendsRecognisedAsDistributionsToOwnersPerShare02024-02-14 6USD/shares
OtherTaxRateEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome-02021-12-31 10pure
TaxRateEffectOfRevenuesExemptFromTaxation02021-12-31 10pure
DividendPayables02025-12-31 11USD
TaxRateEffectFromChangeInTaxRate02018-12-31 3pure
TransfersIntoLevel3OfFairValueHierarchyAssets02025-12-31 9USD
TransfersIntoLevel3OfFairValueHierarchyLiabilities02025-12-31 9USD
TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyAssets02025-12-31 9USD
TransfersOutOfLevel1IntoLevel2OfFairValueHierarchyLiabilities02025-12-31 9USD
TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyAssets02025-12-31 9USD
TransfersOutOfLevel2IntoLevel1OfFairValueHierarchyLiabilities02025-12-31 9USD
TransfersOutOfLevel3OfFairValueHierarchyAssets02025-12-31 9USD
TransfersOutOfLevel3OfFairValueHierarchyLiabilities02025-12-31 9USD

What to be careful about

What this model itself distrusts about KGC's figures. Written by the derivation as it ran, not added afterwards.