KINROSS GOLD CORP (KGC)

31.27 -3.81% (-1.24)

Over 5Y: +482.8%

2026-08-28
20 40
2021 2022 2023 2024 2025 2026

Financials Annual

FY21 — Revenue: 2.6B FY21 — Operating Cash Flow: 1.1B FY21 — Free Cash Flow: 313.5M FY21 — Net Income: 218.7M FY22 — Revenue: 3.5B FY22 — Operating Cash Flow: 1B FY22 — Free Cash Flow: 238.3M FY22 — Net Income: -605.7M FY23 — Revenue: 4.2B FY23 — Operating Cash Flow: 1.6B FY23 — Free Cash Flow: 507M FY23 — Net Income: 415.4M FY24 — Revenue: 5.1B FY24 — Operating Cash Flow: 2.4B FY24 — Free Cash Flow: 1.4B FY24 — Net Income: 994M FY25 — Revenue: 7.1B FY25 — Operating Cash Flow: 3.8B FY25 — Free Cash Flow: 2.6B FY25 — Net Income: 2.5B 0 2B 4B 6B 8B
FY21 FY22 FY23 FY24 FY25
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2025-12-31, reported in USD. The newest fact in the filings is dated 2026-02-18, 193 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

8.8
OE margin 35.4%
SBC / sales 0.99%
Oper. margin 46.5%
ROIC 34.2%
Accruals -10.4%
FCF margin 36.4%
OCF margin 53.3%
ROA 19.9%
ROCE 29.8%
ROE 28.8%
Gross margin 52.7%
OCF / EBIT 1.1×

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.6
Segment HHI 0.47 HHI
RPO / sales —
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

8.7
ND/EBITDA —
Cash / Debt 2.4×
Debt / Eq 0.086×
Debt payback 0.0 yr
F-score 9.0 pts
Payout 0.0%
Quick ratio 1.4×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

7.3
Sales/sh Y/Y +38.1%
Sales CAGR 4Y +28.3%
EBIT CAGR +159.7%
EBIT Y/Y +112.8%
EPS CAGR 4Y +84.0%
EPS Y/Y +150.5%
Div. growth —
EPS next Y —
Sales Q/Q —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.