Joint Corp (JYNT)

8.43 +0.24% (+0.02)

Over 5Y: -91.0%

2026-08-28
50 100
2021 2022 2023 2024 2025 2026

Financials Quarterly

Q3 '21 — Revenue: 21M Q3 '21 — Operating Cash Flow: 3.4M Q3 '21 — Free Cash Flow: 1.3M Q3 '21 — Net Income: 1.9M Q4 '21 — Revenue: 21.9M Q4 '21 — Operating Cash Flow: 2.8M Q4 '21 — Free Cash Flow: 1.2M Q4 '21 — Net Income: 629.3K Q1 '22 — Revenue: 22.2M Q1 '22 — Operating Cash Flow: 197.9K Q1 '22 — Free Cash Flow: -1.1M Q1 '22 — Net Income: 4.2K Q2 '22 — Revenue: 24.9M Q2 '22 — Operating Cash Flow: -1.4M Q2 '22 — Free Cash Flow: -3.3M Q2 '22 — Net Income: -871.9K Q3 '22 — Revenue: 26.4M Q3 '22 — Operating Cash Flow: 4.2M Q3 '22 — Free Cash Flow: 3.1M Q3 '22 — Net Income: 731.1K Q4 '22 — Revenue: 27.7M Q4 '22 — Operating Cash Flow: 5.2M Q4 '22 — Free Cash Flow: 3.6M Q4 '22 — Net Income: -5.7M Q1 '23 — Revenue: 28.3M Q1 '23 — Operating Cash Flow: 6M Q1 '23 — Free Cash Flow: 4.8M Q1 '23 — Net Income: 2.3M Q2 '23 — Revenue: 29.3M Q2 '23 — Operating Cash Flow: 1.5M Q2 '23 — Free Cash Flow: -61.1K Q2 '23 — Net Income: -320.5K Q3 '23 — Revenue: 29.5M Q3 '23 — Operating Cash Flow: 3.8M Q3 '23 — Free Cash Flow: 2.7M Q3 '23 — Net Income: -716.3K Q4 '23 — Revenue: 12.7M Q4 '23 — Operating Cash Flow: 3.4M Q4 '23 — Free Cash Flow: 2.2M Q4 '23 — Net Income: -11M Q1 '24 — Revenue: 12.2M Q1 '24 — Operating Cash Flow: 2.8M Q1 '24 — Free Cash Flow: 2.4M Q1 '24 — Net Income: 947K Q2 '24 — Revenue: 12.6M Q2 '24 — Operating Cash Flow: -973.5K Q2 '24 — Free Cash Flow: -1.2M Q2 '24 — Net Income: -3.6M Q3 '24 — Revenue: 12.7M Q3 '24 — Operating Cash Flow: 3.4M Q3 '24 — Free Cash Flow: 3.2M Q3 '24 — Net Income: -3.2M Q4 '24 — Revenue: 14.7M Q4 '24 — Operating Cash Flow: 4.1M Q4 '24 — Free Cash Flow: 3.8M Q4 '24 — Net Income: 17.7K Q1 '25 — Revenue: 13.1M Q1 '25 — Operating Cash Flow: -3.7M Q1 '25 — Free Cash Flow: -4M Q1 '25 — Net Income: 967.8K Q2 '25 — Revenue: 13.3M Q2 '25 — Operating Cash Flow: 868.6K Q2 '25 — Free Cash Flow: 363.6K Q2 '25 — Net Income: 93.4K Q3 '25 — Revenue: 13.4M Q3 '25 — Operating Cash Flow: 1.8M Q3 '25 — Free Cash Flow: 1.5M Q3 '25 — Net Income: 855K Q4 '25 — Revenue: 15.2M Q4 '25 — Operating Cash Flow: 2.9M Q4 '25 — Free Cash Flow: 2.5M Q4 '25 — Net Income: 991.1K Q1 '26 — Revenue: 14.8M Q1 '26 — Operating Cash Flow: -1.5M Q1 '26 — Free Cash Flow: -1.7M Q1 '26 — Net Income: 1.3M Q2 '26 — Revenue: 15.2M Q2 '26 — Operating Cash Flow: 2.2M Q2 '26 — Free Cash Flow: 1.9M Q2 '26 — Net Income: 653K -9M 0 9M 18M 27M 36M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.4
ROIC —
OE margin 4.9%
Accruals -3.1%
Gross margin 81.8%
OCF / EBIT 3.8×
ROE 24.0%
ROA 7.4%
FCF margin 7.2%
OCF margin 9.2%
ROCE 5.1%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

1.8
RPO / sales 0.21×
RPO growth -13.5%
Segment HHI —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

8.2
ND/EBITDA —
Debt / Eq 0.0×
Debt payback 0.0 yr
Payout 0.0%
Quick ratio 1.8×
F-score 6.8 pts
Cash / Debt —
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.5
Sales/sh Y/Y +8.7%
Shares change +0.26%
Sales Q/Q +14.4%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.