Joint Corp (JYNT)

Every figure this model derived for JYNT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,158,098 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 22,157,203 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 43,802,805 AssetsCurrent 2026-06-30
current liabilities 23,978,741 LiabilitiesCurrent 2026-06-30
equity 15,850,309 StockholdersEquity 2026-06-30
interest expense 50,694 InterestPaidNet 2026-06-30
ocf 5,386,564 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 58,549,879 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 1,375,684 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up JYNT on one particular measure came for.

RatioValue
cash operating margin7.72
current ratio2.06
current ratio reported1.83
deferred revenue growth4.48
dilution pct0.26
fcf margin7.22
growth cv14.94
interest cover27.78
operating margin2.41
owner earnings margin4.87
revenue growth9.0
revenue growth per share8.71
rpo growth-13.48
rule of 4011.4
sbc pct revenue2.35

What to be careful about

What this model itself distrusts about JYNT's figures. Written by the derivation as it ran, not added afterwards.