Stock Scorer

Liberty Media Corporation (FWONA)

85.21USD -1.37% (-1.18)

Over 5Y: +81.1%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

60 80 100
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Liberty Media Corporation reported revenue of 934M USD for the quarter ending 30 June 2026, down 30.4% from 1.3B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 3.1B Q3 '21 — Operating Cash Flow: 438M Q3 '21 — Free Cash Flow: 348M Q3 '21 — Net Income: 328M Q4 '21 — Revenue: 3.2B Q4 '21 — Operating Cash Flow: 764M Q4 '21 — Free Cash Flow: 604M Q4 '21 — Net Income: -231M Q1 '22 — Revenue: 2.6B Q1 '22 — Operating Cash Flow: 551M Q1 '22 — Free Cash Flow: 440M Q1 '22 — Net Income: 240M Q2 '22 — Revenue: 3.3B Q2 '22 — Operating Cash Flow: 670M Q2 '22 — Free Cash Flow: 326M Q2 '22 — Net Income: 622M Q3 '22 — Revenue: 3.2B Q3 '22 — Operating Cash Flow: 519M Q3 '22 — Free Cash Flow: 419M Q3 '22 — Net Income: 391M Q4 '22 — Operating Cash Flow: 806M Q4 '22 — Net Income: 562M Q1 '23 — Revenue: 2.6B Q1 '23 — Operating Cash Flow: 661M Q1 '23 — Free Cash Flow: 380M Q1 '23 — Net Income: 15M Q2 '23 — Revenue: 3.2B Q2 '23 — Operating Cash Flow: 537M Q2 '23 — Free Cash Flow: 274M Q2 '23 — Net Income: 253M Q3 '23 — Revenue: 936M Q3 '23 — Operating Cash Flow: 683M Q3 '23 — Free Cash Flow: 482M Q3 '23 — Net Income: 385M Q4 '23 — Revenue: 1.2B Q4 '23 — Operating Cash Flow: 583M Q4 '23 — Free Cash Flow: 465M Q4 '23 — Net Income: 108M Q1 '24 — Revenue: 587M Q1 '24 — Operating Cash Flow: 395M Q1 '24 — Free Cash Flow: 368M Q1 '24 — Net Income: 203M Q2 '24 — Revenue: 988M Q2 '24 — Operating Cash Flow: 752M Q2 '24 — Free Cash Flow: 739M Q2 '24 — Net Income: 457M Q3 '24 — Revenue: 911M Q3 '24 — Operating Cash Flow: 182M Q3 '24 — Free Cash Flow: 170M Q3 '24 — Net Income: -2.4B Q4 '24 — Revenue: 1.2B Q4 '24 — Operating Cash Flow: -9M Q4 '24 — Free Cash Flow: -32M Q4 '24 — Net Income: -355M Q1 '25 — Revenue: 447M Q1 '25 — Operating Cash Flow: 391M Q1 '25 — Free Cash Flow: 358M Q1 '25 — Net Income: 5M Q2 '25 — Revenue: 1.3B Q2 '25 — Operating Cash Flow: 238M Q2 '25 — Free Cash Flow: 216M Q2 '25 — Net Income: 204M Q3 '25 — Revenue: 1.1B Q3 '25 — Operating Cash Flow: 156M Q3 '25 — Free Cash Flow: 153M Q3 '25 — Net Income: 13M Q4 '25 — Revenue: 1.6B Q4 '25 — Operating Cash Flow: 123M Q4 '25 — Free Cash Flow: 62M Q4 '25 — Net Income: 333M Q1 '26 — Revenue: 711M Q1 '26 — Operating Cash Flow: 357M Q1 '26 — Free Cash Flow: 337M Q1 '26 — Net Income: 57M Q2 '26 — Revenue: 934M Q2 '26 — Operating Cash Flow: 316M Q2 '26 — Free Cash Flow: 271M Q2 '26 — Net Income: 5M -1.5B 0 1.5B 3B 4.5B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.0
OCF / EBIT 1.9×
SBC / sales 0.55%
DSO 21.5 days
SG&A / sales 12.5%
Accruals -3.4%
OE margin 18.4%
OCF margin 21.9%
FCF margin 19.0%
Oper. margin 11.7%
ROCE 3.6%
ROE 5.4%
ROA 2.6%
ROIC 3.6%

18 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

4.5
PEG 0.44×
P/B 3.7×
P/C 18.3×
EV/OE 39.4×
FCF yield 2.9%
EV/EBIT 62.1×
Fwd P/E 43.5×
P/E 68.6×
EV/Sales 7.3×

8 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.8
RPO / sales 0.26×
Segment HHI 0.86 HHI

5 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.1
Payout 0.0%
F-score 6.8 pts
Net debt / Eq 0.46×
Debt / Eq 0.66×
Cash / Debt 0.31×
Quick ratio 1.3×
Debt payback 4.2 yr
ND/EBITDA -0.11

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.0
EPS next Y +99.7%
EBIT CAGR +43.1%
EBIT Y/Y +47.8%
Sales/sh Y/Y +12.2%
Div. growth -73.9%
Sales CAGR 4Y -20.8%
Sales Q/Q -30.4%

9 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

Every listed company from the United States, largest first ›