Stock Scorer

Zoetis Inc. (ZTS)

77.34USD +3.09% (+2.32)

Over 5Y: -60.4%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

100 150 200
2021 2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Zoetis Inc. reported revenue of 2.5B USD for the quarter ending 30 June 2026, down 0.2% from 2.5B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 2B Q3 '21 — Operating Cash Flow: 653M Q3 '21 — Free Cash Flow: 534M Q3 '21 — Net Income: 552M Q4 '21 — Revenue: 2B Q4 '21 — Operating Cash Flow: 679M Q4 '21 — Free Cash Flow: 511M Q4 '21 — Net Income: 414M Q1 '22 — Revenue: 2B Q1 '22 — Operating Cash Flow: 309M Q1 '22 — Free Cash Flow: 194M Q1 '22 — Net Income: 595M Q2 '22 — Revenue: 2.1B Q2 '22 — Operating Cash Flow: 336M Q2 '22 — Free Cash Flow: 190M Q2 '22 — Net Income: 529M Q3 '22 — Revenue: 2B Q3 '22 — Operating Cash Flow: 526M Q3 '22 — Free Cash Flow: 372M Q3 '22 — Net Income: 529M Q4 '22 — Revenue: 2B Q4 '22 — Operating Cash Flow: 741M Q4 '22 — Free Cash Flow: 570M Q4 '22 — Net Income: 461M Q1 '23 — Revenue: 2B Q1 '23 — Operating Cash Flow: 549M Q1 '23 — Free Cash Flow: 326M Q1 '23 — Net Income: 552M Q2 '23 — Revenue: 2.2B Q2 '23 — Operating Cash Flow: 183M Q2 '23 — Free Cash Flow: 17M Q2 '23 — Net Income: 671M Q3 '23 — Revenue: 2.2B Q3 '23 — Operating Cash Flow: 724M Q3 '23 — Free Cash Flow: 579M Q3 '23 — Net Income: 596M Q4 '23 — Revenue: 2.2B Q4 '23 — Operating Cash Flow: 897M Q4 '23 — Free Cash Flow: 699M Q4 '23 — Net Income: 525M Q1 '24 — Revenue: 2.2B Q1 '24 — Operating Cash Flow: 595M Q1 '24 — Free Cash Flow: 455M Q1 '24 — Net Income: 599M Q2 '24 — Revenue: 2.4B Q2 '24 — Operating Cash Flow: 502M Q2 '24 — Free Cash Flow: 370M Q2 '24 — Net Income: 624M Q3 '24 — Revenue: 2.4B Q3 '24 — Operating Cash Flow: 951M Q3 '24 — Free Cash Flow: 784M Q3 '24 — Net Income: 682M Q4 '24 — Revenue: 2.3B Q4 '24 — Operating Cash Flow: 905M Q4 '24 — Free Cash Flow: 689M Q4 '24 — Net Income: 581M Q1 '25 — Revenue: 2.2B Q1 '25 — Operating Cash Flow: 515M Q1 '25 — Free Cash Flow: 337M Q1 '25 — Net Income: 602M Q2 '25 — Revenue: 2.5B Q2 '25 — Operating Cash Flow: 605M Q2 '25 — Free Cash Flow: 459M Q2 '25 — Net Income: 726M Q3 '25 — Revenue: 2.4B Q3 '25 — Operating Cash Flow: 891M Q3 '25 — Free Cash Flow: 755M Q3 '25 — Net Income: 721M Q4 '25 — Revenue: 2.4B Q4 '25 — Operating Cash Flow: 893M Q4 '25 — Free Cash Flow: 732M Q4 '25 — Net Income: 603M Q1 '26 — Revenue: 2.3B Q1 '26 — Operating Cash Flow: 401M Q1 '26 — Free Cash Flow: 291M Q1 '26 — Net Income: 601M Q2 '26 — Revenue: 2.5B Q2 '26 — Operating Cash Flow: 655M Q2 '26 — Free Cash Flow: 538M Q2 '26 — Net Income: 691M 0 500M 1B 1.5B 2B 2.5B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

7.3
ROE 83.1%
ROCE 28.5%
Gross margin 71.5%
Oper. margin 39.0%
Accruals -1.5%
SG&A / sales 25.0%
OE margin 23.3%
DSO 60.3 days
OCF margin 29.8%
FCF margin 24.3%
ROIC 27.8%
ROA 17.4%
OCF / EBIT 0.77×

19 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

8.4
EV/EBIT 9.9×
FCF yield 7.9%
EV/OE 16.5×
P/E 11.2×
Fwd P/E 11.4×
P/C 17.5×
P/B 9.3×
PEG 3.5×
EV/Sales 3.9×

9 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

7.9
Segment HHI 0.5 HHI

5 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.8
Payout 0.0%
F-score 6.0 pts
Quick ratio 1.8×
ND/EBITDA -0.2
Debt payback 3.2 yr
Cash / Debt 0.19×
Debt / Eq 2.9×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.4
EPS CAGR 4Y +9.0%
EPS next Y +3.3%
Sales/sh Y/Y +4.0%
EPS Y/Y +3.5%
Sales Q/Q -0.24%

7 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.