Stock Scorer

EDISON INTERNATIONAL (EIX)

53.73USD +0.32% (+0.17)

Over 5Y: +18.1%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

60 80
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

EDISON INTERNATIONAL reported revenue of 4.1B USD for the quarter ending 31 March 2026, up 7.7% from 3.8B a year earlier. Every figure, period by period ›

Q2 '21 — Revenue: 3.3B Q2 '21 — Operating Cash Flow: -1.4B Q2 '21 — Free Cash Flow: -2.7B Q2 '21 — Net Income: 361M Q3 '21 — Revenue: 5.3B Q3 '21 — Operating Cash Flow: 958M Q3 '21 — Free Cash Flow: -397M Q3 '21 — Net Income: -297M Q4 '21 — Revenue: 3.3B Q4 '21 — Operating Cash Flow: 427M Q4 '21 — Free Cash Flow: -1.1B Q4 '21 — Net Income: 571M Q1 '22 — Revenue: 4B Q1 '22 — Operating Cash Flow: 792M Q1 '22 — Free Cash Flow: -415M Q1 '22 — Net Income: 136M Q2 '22 — Revenue: 4B Q2 '22 — Operating Cash Flow: 446M Q2 '22 — Free Cash Flow: -1.1B Q2 '22 — Net Income: 292M Q3 '22 — Revenue: 5.2B Q3 '22 — Operating Cash Flow: 874M Q3 '22 — Free Cash Flow: -624M Q3 '22 — Net Income: -74M Q4 '22 — Revenue: 4B Q4 '22 — Operating Cash Flow: 1.1B Q4 '22 — Free Cash Flow: -468M Q4 '22 — Net Income: 470M Q1 '23 — Revenue: 4B Q1 '23 — Operating Cash Flow: -90M Q1 '23 — Free Cash Flow: -1.4B Q1 '23 — Net Income: 365M Q2 '23 — Revenue: 4B Q2 '23 — Operating Cash Flow: 802M Q2 '23 — Free Cash Flow: -585M Q2 '23 — Net Income: 409M Q3 '23 — Revenue: 4.7B Q3 '23 — Operating Cash Flow: 1.8B Q3 '23 — Free Cash Flow: 554M Q3 '23 — Net Income: 212M Q4 '23 — Revenue: 3.7B Q4 '23 — Operating Cash Flow: 855M Q4 '23 — Free Cash Flow: -602M Q4 '23 — Net Income: 421M Q1 '24 — Revenue: 4.1B Q1 '24 — Operating Cash Flow: 1B Q1 '24 — Free Cash Flow: -236M Q1 '24 — Net Income: -11M Q2 '24 — Revenue: 4.3B Q2 '24 — Operating Cash Flow: 329M Q2 '24 — Free Cash Flow: -1.1B Q2 '24 — Net Income: 439M Q3 '24 — Revenue: 5.2B Q3 '24 — Operating Cash Flow: 2.5B Q3 '24 — Free Cash Flow: 961M Q3 '24 — Net Income: 516M Q4 '24 — Revenue: 4B Q4 '24 — Operating Cash Flow: 1.2B Q4 '24 — Free Cash Flow: -326M Q4 '24 — Net Income: 340M Q1 '25 — Revenue: 3.8B Q1 '25 — Operating Cash Flow: 1.2B Q1 '25 — Free Cash Flow: -184M Q1 '25 — Net Income: 1.4B Q2 '25 — Revenue: 4.5B Q2 '25 — Operating Cash Flow: 882M Q2 '25 — Free Cash Flow: -830M Q2 '25 — Net Income: 343M Q3 '25 — Revenue: 5.8B Q3 '25 — Operating Cash Flow: 2.1B Q3 '25 — Free Cash Flow: 618M Q3 '25 — Net Income: 832M Q4 '25 — Revenue: 5.2B Q4 '25 — Operating Cash Flow: 1.6B Q4 '25 — Free Cash Flow: -319M Q4 '25 — Net Income: 1.8B Q1 '26 — Revenue: 4.1B Q1 '26 — Operating Cash Flow: 1.4B Q1 '26 — Free Cash Flow: -112M Q1 '26 — Net Income: 531M -2B 0 2B 4B 6B
Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.0
SBC / sales 0.29%
DSO 29.4 days
Accruals -2.6%
OCF margin 30.6%
Oper. margin 30.8%
ROE 20.5%
ROCE 7.1%
ROIC 7.9%
ROA 3.8%
FCF margin -3.3%
OE margin -3.6%

17 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

6.4
Div. yield 6.1%
P/E 5.9×
P/B 1.2×
EV/EBIT 10.6×
Fwd P/E 8.9×
FCF yield -3.1%
P/C 122.3×
EV/OE -91.7×
EV/Sales 3.3×

9 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.4

2 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

2.9
F-score 6.8 pts
Payout 36.4%
ND/EBITDA -0.67
Quick ratio 0.68×
Cash / Debt 0.004×
Current ratio 0.74×
Debt / Eq 2.5×

11 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.8
EBIT CAGR +54.1%
Shares change -0.52%
EPS Y/Y +30.8%
EBIT Y/Y +25.2%
Div. growth +6.3%
Sales/sh Y/Y +13.7%
Sales Q/Q +7.7%
EPS next Y -29.6%

11 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.