Every figure this model derived for EIX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 6,646,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-31 |
| cash | 172,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| current assets | 7,176,000,000 | AssetsCurrent |
2026-03-31 |
| current liabilities | 9,700,000,000 | LiabilitiesCurrent |
2026-03-31 |
| equity | 17,320,000,000 | StockholdersEquity |
2026-03-31 |
| interest expense | 1,762,000,000 | InterestExpenseNonoperating |
2026-03-31 |
| ocf | 6,003,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 19,609,000,000 | Revenues |
2026-03-31 |
| sbc | 57,000,000 | AllocatedShareBasedCompensationExpense |
2025-12-31 |
The figures themselves rather than their scores — what somebody looking up EIX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 48.03 |
| current ratio | 0.74 |
| current ratio reported | 0.74 |
| dilution pct | -0.52 |
| ebit cagr | 54.05 |
| ebit yoy | 25.19 |
| ev ebit | 11.85 |
| ev owner earnings | -102.12 |
| ev sales | 3.65 |
| fcf margin | -3.28 |
| growth cv | 0.91 |
| interest cover | 3.42 |
| net debt ebitda | 4.61 |
| operating margin | 30.77 |
| owner earnings margin | -3.57 |
| revenue growth | 13.14 |
| revenue growth per share | 13.72 |
| roic | 7.88 |
| rule of 40 | 43.9 |
| sbc pct revenue | 0.29 |
What this model itself distrusts about EIX's figures. Written by the derivation as it ran, not added afterwards.