AFYA LIMITED (AFYA)

14.59 +1.96% (+0.28)

Over 5Y: -27.2%

2026-08-28
10 15 20
2021 2022 2023 2024 2025 2026

Financials Annual

2021 — Revenue: 1.7B 2021 — Operating Cash Flow: 630.9M 2021 — Free Cash Flow: 505M 2021 — Net Income: 242.3M 2022 — Revenue: 2.3B 2022 — Operating Cash Flow: 843.9M 2022 — Free Cash Flow: 675.8M 2022 — Net Income: 392.8M 2023 — Revenue: 2.9B 2023 — Operating Cash Flow: 1B 2023 — Free Cash Flow: 925.2M 2023 — Net Income: 405.4M 2024 — Revenue: 3.3B 2024 — Operating Cash Flow: 1.4B 2024 — Free Cash Flow: 1.3B 2024 — Net Income: 648.9M 2025 — Revenue: 3.7B 2025 — Operating Cash Flow: 1.5B 2025 — Free Cash Flow: 1.4B 2025 — Net Income: 768.4M 0 800M 1.6B 2.4B 3.2B 4B
2021 2022 2023 2024 2025
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2025-12-31, reported in BRL. The newest fact in the filings is dated 2025-12-31, 242 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

7.1
OE margin 36.5%
SBC / sales 0.41%
Oper. margin 32.8%
ROIC 14.0%
Accruals -8.2%
FCF margin 36.9%
OCF margin 41.4%
Gross margin 64.5%
ROA 8.2%
ROCE 14.3%
ROE 15.8%
OCF / EBIT 1.3×

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

0.5
RPO / sales —
RPO growth —
Segment HHI —

0 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.8
ND/EBITDA —
Payout 19.1%
Quick ratio 2.2×
Debt payback 1.5 yr
Cash / Debt 0.36×
Debt / Eq 0.64×
Net debt / Eq 0.41×
Cash runway —
F-score —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

2.7
Sales/sh Y/Y +11.8%
EPS CAGR 4Y +36.6%
Shares change +0.12%
EPS Y/Y +18.3%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS next Y —
Sales CAGR 4Y —
Sales Q/Q —

1 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.