Afya Limited (AFYA)
Every figure this model derived for AFYA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 166,014,000 | PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
2025-12-31 |
| cash | 1,125,381,000 | CashAndCashEquivalents |
2025-12-31 |
| current assets | 1,942,176,000 | CurrentAssets |
2025-12-31 |
| current liabilities | 884,041,000 | CurrentLiabilities |
2025-12-31 |
| equity | 4,851,796,000 | EquityAttributableToOwnersOfParent |
2025-12-31 |
| interest expense | 561,024,000 | FinanceCosts |
2025-12-31 |
| ocf | 1,531,587,000 | CashFlowsFromUsedInOperatingActivities |
2025-12-31 |
| revenue | 3,697,255,000 | Revenue |
2025-12-31 |
| sbc | 15,318,000 | AdjustmentsForSharebasedPayments |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up AFYA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 43.32 |
| current ratio | 2.2 |
| current ratio reported | 2.2 |
| dilution pct | 0.12 |
| ebit cagr | 28.79 |
| ebit yoy | 19.86 |
| fcf margin | 36.93 |
| growth cv | 0.46 |
| interest cover | 2.16 |
| net debt ebitda | 1.26 |
| operating margin | 32.81 |
| owner earnings margin | 36.52 |
| revenue growth | 11.89 |
| revenue growth per share | 11.75 |
| roic | 14.0 |
| rule of 40 | 44.7 |
| sbc pct revenue | 0.41 |
Everything else this filing tags
225 more elements from AFYA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 9,357,934,000 | 2025-12-31 | 14 | BRL |
EquityAndLiabilities | 9,357,934,000 | 2025-12-31 | 14 | BRL |
NoncurrentAssets | 7,415,758,000 | 2025-12-31 | 14 | BRL |
IntangibleAssetsOtherThanGoodwill | 5,587,980,000 | 2025-12-31 | 14 | BRL |
Equity | 4,891,185,000 | 2025-12-31 | 28 | BRL |
Liabilities | 4,466,749,000 | 2025-12-31 | 14 | BRL |
IntangibleAssetsAndGoodwill | 4,041,491,000 | 2022-12-31 | 10 | BRL |
PaymentsToSuppliersForGoodsAndServices | 3,697,255,000 | 2025-12-31 | 18 | BRL |
RevenueFromContractsWithCustomers | 3,697,255,000 | 2025-12-31 | 21 | BRL |
FeeAndCommissionIncome | 3,618,234,000 | 2025-12-31 | 21 | BRL |
NoncurrentLiabilities | 3,582,708,000 | 2025-12-31 | 14 | BRL |
ProfessionalFeesExpense | 3,427,436,000 | 2025-12-31 | 21 | BRL |
LiabilitiesArisingFromFinancingActivities | 3,120,205,000 | 2025-12-31 | 28 | BRL |
RetainedEarnings | 2,634,552,000 | 2025-12-31 | 12 | BRL |
ExpenseByNature | -2,484,050,000 | 2025-12-31 | 18 | BRL |
GrossProfit | 2,383,360,000 | 2025-12-31 | 21 | BRL |
AdditionalPaidinCapital | 2,320,422,000 | 2025-12-31 | 15 | BRL |
NetDebt | 2,092,951,000 | 2021-12-31 | 6 | BRL |
FinancialLiabilitiesAtFairValue | 2,056,492,000 | 2025-12-31 | 14 | BRL |
FinancialLiabilities | 2,054,267,000 | 2025-12-31 | 14 | BRL |
LongtermBorrowings | 1,993,599,000 | 2025-12-31 | 14 | BRL |
IncreaseDecreaseThroughFinancingCashFlowsLiabilitiesArisingFromFinancingActivities | -1,821,135,000 | 2025-12-31 | 21 | BRL |
IncreaseThroughNewLeasesLiabilitiesArisingFromFinancingActivities | 1,778,600,000 | 2025-12-31 | 20 | BRL |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities | 1,624,911,000 | 2025-12-31 | 21 | BRL |
AdjustmentsForReconcileProfitLoss | 1,547,633,000 | 2025-12-31 | 21 | BRL |
ProceedsFromBorrowingsClassifiedAsFinancingActivities | 1,494,881,000 | 2025-12-31 | 11 | BRL |
CostOfSales | 1,313,895,000 | 2025-12-31 | 21 | BRL |
ProfitLossFromOperatingActivities | 1,213,110,000 | 2025-12-31 | 21 | BRL |
RestrictedCashAndCashEquivalents | 1,125,381,000 | 2025-12-31 | 17 | BRL |
GeneralAndAdministrativeExpense | 1,113,065,000 | 2025-12-31 | 21 | BRL |
CashEquivalents | 1,109,911,000 | 2025-12-31 | 14 | BRL |
LeaseLiabilities | 1,065,746,000 | 2025-12-31 | 23 | BRL |
NoncurrentLeaseLiabilities | 1,009,974,000 | 2025-12-31 | 16 | BRL |
RightofuseAssets | 896,758,000 | 2025-12-31 | 22 | BRL |
ProfitLossBeforeTax | 860,945,000 | 2025-12-31 | 21 | BRL |
ContributionsToPlanNetDefinedBenefitLiabilityAsset | 821,805,000 | 2021-04-26 | 2 | BRL |
ConsiderationPaidReceived | 816,236,000 | 2023-12-31 | 4 | BRL |
CashFlowsFromUsedInFinancingActivities | -808,335,000 | 2025-12-31 | 21 | BRL |
ComprehensiveIncome | 768,443,000 | 2025-12-31 | 21 | BRL |
ProfitLoss | 768,443,000 | 2025-12-31 | 21 | BRL |
AdjustmentToProfitLossForPreferenceShareDividends | 752,461,000 | 2025-12-31 | 21 | BRL |
ProfitLossAttributableToOwnersOfParent | 752,461,000 | 2025-12-31 | 21 | BRL |
TradeReceivables | 752,358,000 | 2025-12-31 | 14 | BRL |
CurrentTradeReceivables | 717,373,000 | 2025-12-31 | 14 | BRL |
PropertyPlantAndEquipment | 711,485,000 | 2025-12-31 | 16 | BRL |
NoncurrentPayablesForPurchaseOfEnergy | 618,956,000 | 2021-10-04 | 2 | BRL |
CashFlowsFromUsedInInvestingActivities | -507,070,000 | 2025-12-31 | 21 | BRL |
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement | -442,669,000 | 2021-12-31 | 8 | Number |
TradeAndOtherPayablesToRelatedParties | 440,597,000 | 2025-12-31 | 14 | BRL |
InterestPaidClassifiedAsFinancingActivities | 395,740,000 | 2025-12-31 | 9 | BRL |
IssueOfEquity | 389,170,000 | 2020-12-31 | 6 | BRL |
ProceedsFromGovernmentGrantsClassifiedAsFinancingActivities | 389,170,000 | 2020-12-31 | 6 | BRL |
AdjustmentsForDepreciationAndAmortisationExpense | 373,344,000 | 2025-12-31 | 21 | BRL |
DepreciationExpense | 373,344,000 | 2025-12-31 | 21 | BRL |
FinanceIncomeCost | -366,081,000 | 2025-12-31 | 21 | BRL |
NoncurrentPayablesToRelatedParties | 329,957,000 | 2025-12-31 | 14 | BRL |
TreasuryShares | 306,010,000 | 2025-12-31 | 9 | BRL |
NoncurrentFinancialLiabilitiesAtFairValueThroughProfitOrLoss | 300,729,000 | 2025-12-31 | 4 | BRL |
OtherRevenue | 269,819,000 | 2025-12-31 | 21 | BRL |
AmountsPayableRelatedPartyTransactions | 260,790,000 | 2025-12-31 | 6 | BRL |
GrossLeaseLiabilities | 242,703,000 | 2024-12-31 | 2 | BRL |
CurrentRecognisedLiabilitiesDefinedBenefitPlan | 217,526,000 | 2025-12-31 | 14 | BRL |
AmountsReceivableRelatedPartyTransactions | 216,469,000 | 2025-12-31 | 14 | BRL |
IncreaseDecreaseInCashAndCashEquivalents | 214,366,000 | 2025-12-31 | 21 | BRL |
ReserveOfSharebasedPayments | 202,815,000 | 2025-12-31 | 14 | BRL |
IncreaseDecreaseThroughTransfersAndOtherChangesEquity | 200,272,000 | 2018-12-31 | 2 | BRL |
FinanceIncome | 194,943,000 | 2025-12-31 | 21 | BRL |
AdjustmentsForDecreaseIncreaseInTradeAccountReceivable | -177,602,000 | 2025-12-31 | 21 | BRL |
CurrentDepositsFromCustomers | 158,035,000 | 2025-12-31 | 14 | BRL |
DividendsPaid | 147,005,000 | 2025-12-31 | 18 | BRL |
DividendsPaidClassifiedAsFinancingActivities | 146,813,000 | 2025-12-31 | 21 | BRL |
TaxExpenseIncomeAtApplicableTaxRate | -146,058,000 | 2023-12-31 | 15 | BRL |
PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities | 144,076,000 | 2025-12-31 | 20 | BRL |
RepairsAndMaintenanceExpense | 134,156,000 | 2025-12-31 | 21 | BRL |
CurrentTaxExpenseIncome | -133,328,000 | 2025-12-31 | 21 | BRL |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities | 128,892,000 | 2022-12-31 | 12 | BRL |
LongtermLegalProceedingsProvision | 128,220,000 | 2025-12-31 | 14 | BRL |
OtherProvisions | 126,493,000 | 2025-12-31 | 15 | BRL |
OtherNoncurrentAssets | 125,480,000 | 2025-12-31 | 14 | BRL |
TradeAndOtherCurrentPayables | 123,581,000 | 2025-12-31 | 14 | BRL |
InterestExpenseOnLeaseLiabilities | 123,067,000 | 2025-12-31 | 18 | BRL |
SalesAndMarketingExpense | 114,803,000 | 2025-12-31 | 21 | BRL |
CurrentTaxLiabilitiesCurrent | 112,638,000 | 2025-12-31 | 14 | BRL |
TradeAndOtherCurrentPayablesToRelatedParties | 110,640,000 | 2025-12-31 | 14 | BRL |
ServicesExpense | 109,133,000 | 2024-12-31 | 18 | BRL |
AdjustedWeightedAverageShares | 91,267,611 | 2025-12-31 | 21 | shares |
WeightedAverageShares | 90,475,878 | 2025-12-31 | 21 | shares |
DepreciationRightofuseAssets | 80,864,000 | 2025-12-31 | 16 | BRL |
IndemnificationAssetsRecognisedAsOfAcquisitionDate | 80,379,000 | 2025-12-31 | 10 | BRL |
NotesAndDebenturesIssued | 72,726,000 | 2021-12-31 | 3 | BRL |
DividendPayables | 66,828,000 | 2022-12-31 | 5 | BRL |
OtherCurrentAssets | 62,947,000 | 2025-12-31 | 14 | BRL |
AllowanceAccountForCreditLossesOfFinancialAssets | 61,398,000 | 2023-12-31 | 20 | BRL |
ShorttermBorrowings | 60,668,000 | 2025-12-31 | 14 | BRL |
InvestmentIncome | 59,381,000 | 2024-12-31 | 18 | BRL |
CurrentLeaseLiabilities | 55,772,000 | 2025-12-31 | 16 | BRL |
OtherFinanceCost | 53,446,000 | 2025-12-31 | 21 | BRL |
Provisions | 53,139,000 | 2020-12-31 | 8 | BRL |
InvestmentsInAssociates | 51,410,000 | 2020-12-31 | 3 | BRL |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities | 49,411,000 | 2025-12-31 | 18 | BRL |
InvestmentsInSubsidiariesJointVenturesAndAssociates | 46,518,000 | 2025-12-31 | 13 | BRL |
OtherNoncurrentLiabilities | 43,471,000 | 2025-12-31 | 14 | BRL |
RevenueFromInterest | 43,417,000 | 2024-12-31 | 18 | BRL |
AmountIncurredByEntityForProvisionOfKeyManagementPersonnelServicesProvidedBySeparateManagementEntity | 43,353,000 | 2025-12-31 | 21 | BRL |
AdditionalAllowanceRecognisedInProfitOrLossAllowanceAccountForCreditLossesOfFinancialAssets | -42,708,000 | 2022-12-31 | 12 | BRL |
DeferredTaxExpenseIncome | 40,826,000 | 2025-12-31 | 15 | BRL |
FinancialAssets | 39,485,000 | 2023-12-31 | 10 | BRL |
FinancialAssetsAtFairValue | 39,485,000 | 2023-12-31 | 10 | BRL |
NoncontrollingInterests | 39,389,000 | 2025-12-31 | 14 | BRL |
AdditionsToRightofuseAssets | 37,727,000 | 2025-12-31 | 16 | BRL |
NoncurrentTradeReceivables | 34,985,000 | 2025-12-31 | 14 | BRL |
LeasesAsLesseeRelatedPartyTransactions | 34,624,000 | 2024-12-31 | 18 | BRL |
IncreaseDecreaseThroughObtainingOrLosingControlOfSubsidiariesOrOtherBusinessesLiabilitiesArisingFromFinancingActivities | 33,366,000 | 2024-12-31 | 14 | BRL |
AcquisitionsThroughBusinessCombinationsOtherProvisions | 32,576,000 | 2020-12-31 | 5 | BRL |
DeferredTaxLiabilities | 28,274,000 | 2024-12-31 | 1 | BRL |
IncomeTaxExpenseContinuingOperations | 27,471,000 | 2024-12-31 | 18 | BRL |
KeyManagementPersonnelCompensationShorttermEmployeeBenefits | 27,160,000 | 2025-12-31 | 21 | BRL |
TravelExpense | 26,144,000 | 2025-12-31 | 21 | BRL |
ProceedsFromExerciseOfOptions | 25,733,000 | 2025-12-31 | 8 | BRL |
InterestExpense | 25,543,000 | 2020-12-31 | 6 | BRL |
UtilitiesExpense | -24,722,000 | 2025-12-31 | 21 | BRL |
CurrentFinancialLiabilitiesAtFairValueThroughProfitOrLoss | 24,421,000 | 2025-12-31 | 4 | BRL |
AdjustmentsForProvisions | 23,250,000 | 2025-12-31 | 20 | BRL |
IncreaseDecreaseThroughEffectOfChangesInForeignExchangeRatesLiabilitiesArisingFromFinancingActivities | 21,279,000 | 2020-12-31 | 8 | BRL |
AdjustmentsForFinanceCosts | -20,739,000 | 2020-12-31 | 7 | BRL |
AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives | 20,739,000 | 2020-12-31 | 1 | BRL |
PaymentsForShareIssueCosts | 19,704,000 | 2020-12-31 | 6 | BRL |
ShareIssueRelatedCost | 19,704,000 | 2020-12-31 | 6 | BRL |
OtherExpenseByNature | 18,857,000 | 2025-12-31 | 3 | BRL |
OtherOperatingIncomeExpense | 18,762,000 | 2025-12-31 | 12 | BRL |
AdjustmentsForIncomeTaxExpense | -18,109,000 | 2025-12-31 | 21 | BRL |
CurrentPrepaidExpenses | 18,070,000 | 2025-12-31 | 10 | BRL |
IncreaseDecreaseThroughOtherContributionsByOwners | 17,531,000 | 2020-12-31 | 5 | BRL |
DividendsPaidToNoncontrollingInterests | 17,221,000 | 2025-12-31 | 11 | BRL |
KeyManagementPersonnelCompensation | 16,193,000 | 2025-12-31 | 20 | BRL |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities | 16,046,000 | 2025-12-31 | 21 | BRL |
ProfitLossAttributableToNoncontrollingInterests | 15,982,000 | 2025-12-31 | 21 | BRL |
DividendsReceived | 15,553,000 | 2025-12-31 | 12 | BRL |
Cash | 15,470,000 | 2025-12-31 | 14 | BRL |
IncreaseDecreaseThroughSharebasedPaymentTransactions | 15,318,000 | 2025-12-31 | 20 | BRL |
CurrentRestrictedCashAndCashEquivalents | 14,788,000 | 2019-12-31 | 2 | BRL |
ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod | 13,916,000 | 2025-12-31 | 18 | BRL |
CurrentTaxAssets | 13,429,000 | 2025-12-31 | 14 | BRL |
NetForeignExchangeGain | 13,321,000 | 2019-12-31 | 3 | BRL |
AcquisitionrelatedCostsForTransactionRecognisedSeparatelyFromAcquisitionOfAssetsAndAssumptionOfLiabilitiesInBusinessCombination | 13,030,000 | 2022-12-31 | 2 | BRL |
ExpenseRelatingToLeasesOfLowvalueAssetsForWhichRecognitionExemptionHasBeenUsed | 12,617,000 | 2025-12-31 | 18 | BRL |
DeferredTaxAssets | 12,552,000 | 2025-12-31 | 3 | BRL |
NetDeferredTaxLiabilities | 12,552,000 | 2025-12-31 | 2 | BRL |
AdjustmentsForDecreaseIncreaseInInventories | 10,947,000 | 2023-12-31 | 15 | BRL |
AdjustmentsForDecreaseIncreaseInOtherAssets | -10,798,000 | 2025-12-31 | 21 | BRL |
TransactionPriceAllocatedToRemainingPerformanceObligations | 10,245,000 | 2022-11-01 | 6 | BRL |
OtherAdjustmentsForNoncashItems | 9,450,000 | 2025-12-31 | 21 | BRL |
AdjustmentsForIncreaseDecreaseInOtherLiabilities | 9,196,000 | 2025-12-31 | 21 | BRL |
IncreaseDecreaseThroughOtherChangesLiabilitiesArisingFromFinancingActivities | 9,046,000 | 2025-12-31 | 21 | BRL |
OtherCurrentLiabilities | 8,946,000 | 2025-12-31 | 14 | BRL |
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss | 8,787,000 | 2023-12-31 | 12 | BRL |
AdjustmentsForGainLossOnDisposalOfInvestmentsInSubsidiariesJointVenturesAndAssociates | 7,698,000 | 2020-12-31 | 3 | BRL |
LegalProceedingsProvision | 7,672,000 | 2025-12-31 | 5 | BRL |
OtherFinanceIncome | 6,960,000 | 2025-12-31 | 21 | BRL |
OtherReceivables | 6,866,000 | 2025-12-31 | 10 | BRL |
AdjustmentsForIncreaseDecreaseInTradeAccountPayable | -4,499,000 | 2025-12-31 | 21 | BRL |
CurrentDividendPayables | 4,107,000 | 2018-12-31 | 1 | BRL |
UnusedProvisionReversedOtherProvisions | 3,990,000 | 2020-12-31 | 6 | BRL |
BankAndSimilarCharges | 3,882,000 | 2025-12-31 | 21 | BRL |
NumberOfSharesOutstanding | 3,855,150 | 2025-12-31 | 13 | shares |
NumberOfOutstandingShareOptions | 3,729,287 | 2022-12-31 | 9 | Number |
OtherIncome | -3,561,000 | 2021-12-31 | 9 | BRL |
AdjustmentsForDecreaseIncreaseInLoansAndAdvancesToCustomers | -3,013,000 | 2025-12-31 | 21 | BRL |
DisposalsIntangibleAssetsAndGoodwill | -2,374,000 | 2021-12-31 | 1 | BRL |
DeferredIncome | 2,361,000 | 2020-12-31 | 1 | BRL |
DefinedBenefitObligationAtPresentValue | 2,141,000 | 2021-05-13 | 6 | BRL |
NoncurrentRestrictedCashAndCashEquivalents | 2,053,000 | 2020-12-31 | 5 | BRL |
AdjustmentsForUnrealisedForeignExchangeLossesGains | 1,816,000 | 2025-12-31 | 20 | BRL |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | -1,816,000 | 2025-12-31 | 18 | BRL |
TaxExpenseOtherThanIncomeTaxExpense | 1,744,000 | 2025-12-31 | 21 | BRL |
AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment | -1,604,000 | 2021-12-31 | 4 | BRL |
CashAdvancesAndLoansFromRelatedParties | 1,598,000 | 2019-12-31 | 6 | BRL |
NoncurrentReceivablesDueFromRelatedParties | 1,598,000 | 2018-12-31 | 1 | BRL |
Inventories | 1,382,000 | 2023-12-31 | 10 | BRL |
NumberOfShareOptionsGrantedInSharebasedPaymentArrangement | 1,234,919 | 2022-12-31 | 17 | Number |
DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares | 791,733 | 2025-12-31 | 20 | shares |
CurrentDerivativeFinancialLiabilities | 757,000 | 2019-12-31 | 2 | BRL |
NetForeignExchangeLoss | 681,000 | 2023-12-31 | 11 | BRL |
NoncurrentDerivativeFinancialAssets | 663,000 | 2018-12-31 | 1 | BRL |
CurrentDerivativeFinancialAssets | 556,000 | 2018-12-31 | 1 | BRL |
NumberOfSharesIssued | 500,000 | 2022-12-16 | 9 | shares |
NumberOfShareOptionsForfeitedInSharebasedPaymentArrangement | 365,749 | 2022-12-31 | 5 | Number |
OtherGainsLosses | -347,000 | 2020-12-31 | 3 | BRL |
NumberOfShareOptionsExpiredInSharebasedPaymentArrangement | 226,611 | 2022-12-31 | 4 | Number |
DividendsPayable | 192,000 | 2025-12-31 | 1 | BRL |
NumberOfSharesAuthorised | 150,000 | 2021-04-26 | 2 | shares |
CashRepaymentsOfAdvancesAndLoansFromRelatedParties | 106,000 | 2018-12-31 | 3 | BRL |
AdditionalProvisionsOtherProvisions | 67,000 | 2025-12-31 | 7 | BRL |
ProceedsFromIssueOfOrdinaryShares | 55,197 | 2021-12-31 | 1 | BRL |
IssuedCapital | 17,000 | 2025-12-31 | 18 | BRL |
OtherAdjustmentsToReconcileProfitLoss | -11,000 | 2018-12-31 | 3 | BRL |
DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears | 4,107 | 2019-03-08 | 3 | BRL |
WeightedAverageSharePriceShareOptionsGranted2019 | 213 | 2019-03-29 | 3 | BRL |
WeightedAverageSharePriceShareOptionsGranted2019 | 213 | 2019-03-29 | 3 | USD/shares |
WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019 | 107 | 2022-12-31 | 2 | BRL/shares |
WeightedAverageSharePriceShareOptionsGranted2019 | 101 | 2023-12-01 | 12 | BRL/shares |
WeightedAverageExercisePriceOfShareOptionsExpiredInSharebasedPaymentArrangement2019 | 98 | 2022-12-31 | 2 | BRL/shares |
WeightedAverageExercisePriceOfShareOptionsExercisableInSharebasedPaymentArrangement2019 | 98 | 2022-12-31 | 1 | BRL/shares |
WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019 | 96 | 2020-12-31 | 1 | USD/shares |
WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019 | 95 | 2020-12-31 | 1 | USD/shares |
WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019 | 79 | 2022-12-31 | 4 | BRL/shares |
WeightedAverageExercisePriceOfShareOptionsOutstandingInSharebasedPaymentArrangement2019 | 78 | 2020-12-31 | 2 | USD/shares |
WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019 | 78 | 2021-12-31 | 1 | BRL/shares |
WeightedAverageExercisePriceOfShareOptionsForfeitedInSharebasedPaymentArrangement2019 | 75 | 2020-12-31 | 1 | USD/shares |
WeightedAverageExercisePriceOfShareOptionsGrantedInSharebasedPaymentArrangement2019 | 53 | 2022-12-31 | 2 | BRL/shares |
BasicEarningsLossPerShare | 8 | 2025-12-31 | 21 | BRL/shares |
DilutedEarningsLossPerShare | 8 | 2025-12-31 | 21 | BRL/shares |
DividendsPaidOtherSharesPerShare | 1 | 2025-04-04 | 1 | BRL/shares |
DescriptionOfOptionLifeShareOptionsGranted | 1 | 2020-12-31 | 10 | Number |
PercentageOfVotingEquityInterestsAcquired | 1 | 2021-08-04 | 1 | pure |
DescriptionOfExpectedVolatilityShareOptionsGranted | 1 | 2020-12-31 | 10 | pure |
ApplicableTaxRate | 0 | 2025-12-31 | 21 | pure |
DescriptionOfDiscountRatesUsedInCurrentEstimateOfValueInUse | 0 | 2019-12-31 | 2 | pure |
DescriptionOfDiscountRatesAppliedToCashFlowProjections | 0 | 2021-12-31 | 6 | pure |
TaxRateEffectFromChangeInTaxRate | 0 | 2025-12-31 | 21 | pure |
BorrowingsInterestRate | 0 | 2022-12-31 | 1 | pure |
DescriptionOfRiskFreeInterestRateShareOptionsGranted | 0 | 2020-12-31 | 10 | pure |
ParValuePerShare | 0 | 2025-12-31 | 4 | BRL/shares |
ExpectedDividendAsPercentageShareOptionsGranted | 0 | 2022-09-30 | 20 | pure |
ImpairmentLossRecognisedInProfitOrLossIntangibleAssetsAndGoodwill | 0 | 2025-12-31 | 1 | BRL |
What to be careful about
What this model itself distrusts about AFYA's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- reports in BRL while its share price is quoted in USD, and no exchange rate could be used (no rate for USD to BRL that is less than 30 days old, and this is not a refresh). Every multiple would pair one currency with another, so none of them is a ratio — set `market_cap` in overrides.yaml in BRL to score it
- forward EPS growth -77.4% is analyst consensus, not a filing: consensus 2027 EPS 10.22 against trailing 199.33, over 2 year(s), from 6 analysts (taken 2026-09-18)
- valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- durability rests on 3 of 4 inputs; not tagged: contracted coverage