WEST PHARMACEUTICAL SERVICES, INC. (WST)

337.47USD -2.49% (-8.62)

Over 1M: -1.0%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

340 345 350 355
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '23 — Revenue: 747.4M Q3 '23 — Operating Income: 177.3M Q3 '23 — Free Cash Flow: 134.3M Q3 '23 — Net Income: 161.3M Q4 '23 — Revenue: 732M Q4 '23 — Operating Income: 160.9M Q4 '23 — Free Cash Flow: 130.4M Q4 '23 — Net Income: 137M Q1 '24 — Revenue: 695.4M Q1 '24 — Operating Income: 122.8M Q1 '24 — Free Cash Flow: 27.6M Q1 '24 — Net Income: 115.3M Q2 '24 — Revenue: 702.1M Q2 '24 — Operating Income: 126.2M Q2 '24 — Free Cash Flow: 64.8M Q2 '24 — Net Income: 111.3M Q3 '24 — Revenue: 746.9M Q3 '24 — Operating Income: 161.3M Q3 '24 — Free Cash Flow: 98.8M Q3 '24 — Net Income: 136M Q4 '24 — Revenue: 748.8M Q4 '24 — Operating Income: 159.6M Q4 '24 — Free Cash Flow: 85.2M Q4 '24 — Net Income: 130.1M Q1 '25 — Revenue: 698M Q1 '25 — Operating Income: 107M Q1 '25 — Free Cash Flow: 58.1M Q1 '25 — Net Income: 89.8M Q2 '25 — Revenue: 766.5M Q2 '25 — Operating Income: 153.7M Q2 '25 — Free Cash Flow: 101.9M Q2 '25 — Net Income: 131.8M Q3 '25 — Revenue: 804.6M Q3 '25 — Operating Income: 167.6M Q3 '25 — Free Cash Flow: 133.9M Q3 '25 — Net Income: 140M Q4 '25 — Revenue: 805M Q4 '25 — Operating Income: 156.6M Q4 '25 — Free Cash Flow: 175M Q4 '25 — Net Income: 132.1M Q1 '26 — Revenue: 844.9M Q1 '26 — Operating Income: 177.1M Q1 '26 — Free Cash Flow: 47.2M Q1 '26 — Net Income: 138.8M Q2 '26 — Revenue: 872.3M Q2 '26 — Operating Income: 179.1M Q2 '26 — Free Cash Flow: 80.8M Q2 '26 — Net Income: 154M 0 200M 400M 600M 800M 1B
Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Revenue Operating Income Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.5
SBC / sales 0.98%
Oper. margin 20.5%
OE margin 12.2%
ROIC 19.5%
Accruals -2.4%
ROA 13.9%
ROCE 19.8%
FCF margin 13.1%
OCF margin 19.9%
ROE 18.9%
Gross margin 36.8%
OCF / EBIT 0.97×

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

4.5
EV/EBIT 35.0×
EV/OE 58.8×
FCF yield 1.8%
Div. yield 0.26%
EV/GP 19.4×
EV/Sales 7.1×
P/B 8.0×
P/C 54.1×
P/E 42.5×
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.1
RPO / sales 0.016×
Segment HHI 0.69 HHI
RPO growth —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

9.7
ND/EBITDA 0.01
Cash / Debt 2.1×
Debt / Eq 0.069×
Debt payback 0.0 yr
Payout 11.0%
Quick ratio 2.1×
F-score 7.0 pts
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.3
Sales/sh Y/Y +13.9%
EPS Y/Y +17.4%
Sales Q/Q +13.8%
Div. growth +3.6%
EBIT Y/Y +17.0%
EBIT CAGR -2.1%
EPS CAGR 4Y -5.9%
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.