Every figure this model derived for WST, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 225,300,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 444,300,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,807,500,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 640,500,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 2,990,200,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 15,100,000 | InterestExpenseDebt |
2025-12-31 |
| ocf | 662,200,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,326,800,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 32,600,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up WST on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 26.88 |
| current ratio | 3.07 |
| current ratio reported | 2.82 |
| deferred revenue growth | 4.64 |
| dilution pct | -1.36 |
| ebit cagr | -2.15 |
| ebit yoy | 16.99 |
| fcf margin | 13.13 |
| growth cv | 1.51 |
| interest cover | 45.06 |
| operating margin | 20.45 |
| owner earnings margin | 12.15 |
| revenue growth | 12.38 |
| revenue growth per share | 13.93 |
| roic | 19.52 |
| rule of 40 | 32.84 |
| sbc pct revenue | 0.98 |
What this model itself distrusts about WST's figures. Written by the derivation as it ran, not added afterwards.