Vishay Intertechnology, Inc. (VSH)

30.56USD -3.72% (-1.18)

Over 1M: -10.7%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

30 32.5 35 37.5
31 Jul 5 Aug 10 Aug 13 Aug 18 Aug 21 Aug 26 Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '23 — Operating Income: 115.1M Q3 '23 — Net Income: 65.5M Q4 '23 — Operating Income: 77.8M Q4 '23 — Net Income: 51.5M Q1 '24 — Operating Income: 42.7M Q1 '24 — Net Income: 30.9M Q2 '24 — Operating Income: 37.9M Q2 '24 — Net Income: 23.5M Q3 '24 — Operating Income: -18.3M Q3 '24 — Net Income: -19.3M Q4 '24 — Operating Income: -56.7M Q4 '24 — Net Income: -66.3M Q1 '25 — Operating Income: 815K Q1 '25 — Net Income: -4.1M Q2 '25 — Operating Income: 22.1M Q2 '25 — Net Income: 2M Q3 '25 — Operating Income: 19.1M Q3 '25 — Net Income: -7.9M Q4 '25 — Operating Income: 14.8M Q4 '25 — Net Income: 986K Q2 '26 — Operating Income: 22.1M Q2 '26 — Net Income: 7.2M Q3 '26 — Operating Income: 53.5M Q3 '26 — Net Income: 28.1M -40M 0 40M 80M 120M
Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q3 '26
Operating Income Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.1
SBC / sales 0.92%
ROIC 2.6%
OE margin -1.1%
Accruals -6.2%
OCF / EBIT 3.2×
OCF margin 10.4%
FCF margin -0.21%
Gross margin 20.9%
ROA 0.55%
ROCE 3.0%
ROE 0.97%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

2.4
EV/EBIT 46.2×
EV/OE -134.5×
P/C 3.6×
EV/Sales 1.5×
P/B 1.6×
EV/GP 7.3×
FCF yield -0.15%
P/E 163.9×
Div. yield —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

3.3
RPO / sales 0.011×
Segment HHI 0.19 HHI
RPO growth —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.4
ND/EBITDA -0.08
Net debt / Eq 0.14×
Payout 0.0%
Cash / Debt 0.76×
Debt / Eq 0.59×
Quick ratio 1.3×
F-score 5.0 pts
Cash runway —
Debt payback —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.2
Sales/sh Y/Y +14.4%
Sales Q/Q +16.6%
Div. growth -100.0%
EBIT CAGR -38.9%
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.