Every figure this model derived for VSH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 352,988,000 | PaymentsToAcquireProductiveAssets |
2026-07-04 |
| cash | 1,302,572,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-04 |
| current assets | 2,724,867,000 | AssetsCurrent |
2026-07-04 |
| current liabilities | 1,511,941,000 | LiabilitiesCurrent |
2026-07-04 |
| equity | 2,912,897,000 | StockholdersEquity |
2026-07-04 |
| interest expense | 39,579,000 | InterestExpenseNonoperating |
2026-07-04 |
| ocf | 346,029,000 | NetCashProvidedByUsedInOperatingActivities |
2026-07-04 |
| revenue | 3,319,379,000 | Revenues |
2026-07-04 |
| sbc | 30,675,000 | AllocatedShareBasedCompensationExpense |
2026-07-04 |
The figures themselves rather than their scores — what somebody looking up VSH on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 11.13 |
| current ratio | 1.85 |
| current ratio reported | 1.8 |
| deferred revenue growth | -15.57 |
| dilution pct | -0.9 |
| ebit cagr | -38.86 |
| fcf margin | -0.21 |
| growth cv | 2.79 |
| interest cover | 2.77 |
| net debt ebitda | 1.2 |
| operating margin | 3.3 |
| owner earnings margin | -1.13 |
| revenue growth | 13.38 |
| revenue growth per share | 14.41 |
| roic | 2.61 |
| rule of 40 | 16.69 |
| sbc pct revenue | 0.92 |
What this model itself distrusts about VSH's figures. Written by the derivation as it ran, not added afterwards.