Stock Scorer
TOM.OL Tomra Systems Score 4.7
Market cap 2.66B
P/E TTM 27.1×
ROIC 11.1%

Tomra Systems ASA (TOM.OL)

No price history is stored for TOM.OL, so there is no chart to draw. Every figure below is read from the filings and does not depend on one.

Financials Annual

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Tomra Systems ASA reported revenue of 1.3B EUR for the year ending 31 December 2025, down 2.2% from 1.3B a year earlier. Every figure, period by period ›

FY23 — Revenue: 1.3B FY23 — Operating Cash Flow: 136.8M FY23 — Free Cash Flow: 43.9M FY23 — Net Income: 64.1M FY24 — Revenue: 1.3B FY24 — Operating Cash Flow: 235.5M FY24 — Free Cash Flow: 117.2M FY24 — Net Income: 99.4M FY25 — Revenue: 1.3B FY25 — Operating Cash Flow: 170.9M FY25 — Free Cash Flow: 39.4M FY25 — Net Income: 98.4M 0 300M 600M 900M 1.2B 1.5B
FY23 FY24 FY25
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.4
Accruals -4.1%
OCF / EBIT 1.2×
ROCE 11.2%
DSO 110.9 days
OCF margin 13.0%
Oper. margin 11.2%
ROE 15.9%
ROIC 11.1%
OE margin 3.0%
ROA 5.5%
FCF margin 3.0%

17 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

5.1
P/B 4.3×
Div. yield 2.1%
PEG 1.1×
EV/EBIT 20.9×
P/C 30.5×
P/E 27.1×
Fwd P/E 29.7×
FCF yield 1.5%
EV/OE 78.5×
EV/Sales 2.3×

10 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.2
RPO / sales 0.063×

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.3
Net debt / Eq 0.69×
ND/EBITDA -0.14
F-score 4.5 pts
Debt / Eq 0.83×
Cash / Debt 0.17×
Payout 55.7%
Quick ratio 1.1×
Debt payback 10.9 yr

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.2
EPS next Y +27.1%
Div. growth +10.0%
EBIT CAGR +21.1%
EBIT Y/Y -5.4%
EPS Y/Y -3.3%
Sales/sh Y/Y -4.4%

9 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in EUR. Size alone: nothing here says they are in the same business.