SMITHS GROUP PLC (SMIN.L)

No price history is stored for SMIN.L, so there is no chart to draw. Every figure below is read from the filings and does not depend on one.

Financials Annual

Figures

Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

SMITHS GROUP PLC reported revenue of 2.9B GBP for the year ending 31 July 2025, up 4.9% from 2.8B a year earlier. Every figure, period by period ›

0 700M 1.4B 2.1B 2.8B 3.5B

FY22 FY23 FY24 FY25

Revenue Operating Cash Flow Free Cash Flow Net Income

Multiples & size

2025-07-31 · GBP

Market cap 8.73Bp

P/E TTM 29.9×p

Forward P/E 26.0×e

EV/EBITDA 22.2×p

EV/EBIT 22.2×p

P/B 4.3×p

P/S TTM 3.0×p

EPS TTM 0.85

FCF yield 4.4%p

Dividend yield 1.7%p

Revenue growth +4.9%

Operating margin 14.1%

Net margin 10.0%

FCF margin 13.2%

ROIC 13.5%

Payout 52.1%

Net debt/EBITDA 0.88×

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.0

SBC / sales 0.0%

Capex / sales 2.5%

Accruals -4.1%

OCF / EBIT 1.1×

DSO 92.3 days

ROCE 13.4%

OE margin 13.2%

Asset turnover 0.73×

OCF margin 15.6%

Profit margin 10.0%

Oper. margin 14.1%

Adj. EBITDA margin 14.1%

FCF margin 13.2%

ROIC 13.5%

ROE 14.3%

ROA 7.3%

16 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

5.9

P/B 4.3×

EV/OE 23.7×

EV/EBIT 22.2×

Div. yield 1.7%

FCF yield 4.4%

PEG 1.6×

Fwd P/E 26.0×

P/E 29.9×

P/C 44.8×

Shareholder yield 1.7%

EV/Sales 3.1×

10 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

6.0

Cash-flow margin stability 2.6 pp

Revenue growth in the worst year on record -8.5%

2 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.6

Net debt / Eq 0.18×

F-score 7.7 pts

Debt payback 0.94 yr

Debt / Eq 0.27×

Retained / assets 28.6%

Equity / Assets 50.8%

ND/EBITDA -0.04

Current ratio 2.2×

Quick ratio 1.6×

Cash / Debt 0.35×

Payout 52.1%

Interest cover 6.4×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

4.8

Operating margin trend 3.2

EBIT CAGR +51.9%

Most recent margin move 1.4

EPS next Y +16.3%

EPS Y/Y +16.3%

EBIT Y/Y +11.1%

Div. growth +3.4%

Sales/sh Y/Y +4.9%

8 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.