Champion Homes, Inc. (SKY)

87.76USD +1.92% (+1.65)

Over 1M: -7.3%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

85 90 95
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q2 '24 — Revenue: 464.2M Q2 '24 — Operating Cash Flow: 54.3M Q2 '24 — Free Cash Flow: 41.8M Q2 '24 — Net Income: 45.7M Q3 '24 — Revenue: 559.5M Q3 '24 — Operating Cash Flow: 89.5M Q3 '24 — Free Cash Flow: 71.3M Q3 '24 — Net Income: 47M Q4 '24 — Revenue: 536.4M Q4 '24 — Operating Cash Flow: 4.1M Q4 '24 — Free Cash Flow: -7.8M Q4 '24 — Net Income: 2.8M Q1 '25 — Revenue: 627.8M Q1 '25 — Operating Cash Flow: 84.6M Q1 '25 — Free Cash Flow: 73.9M Q1 '25 — Net Income: 45.8M Q2 '25 — Revenue: 616.9M Q2 '25 — Operating Cash Flow: 59.8M Q2 '25 — Free Cash Flow: 45.7M Q2 '25 — Net Income: 54.7M Q3 '25 — Revenue: 644.9M Q3 '25 — Operating Cash Flow: 50.4M Q3 '25 — Free Cash Flow: 37.3M Q3 '25 — Net Income: 61.5M Q4 '25 — Revenue: 593.9M Q4 '25 — Operating Cash Flow: 46M Q4 '25 — Free Cash Flow: 33.4M Q4 '25 — Net Income: 36.3M Q1 '26 — Revenue: 701.3M Q1 '26 — Operating Cash Flow: 75.3M Q1 '26 — Free Cash Flow: 66.4M Q1 '26 — Net Income: 64.7M Q2 '26 — Revenue: 684.4M Q2 '26 — Operating Cash Flow: 75.9M Q2 '26 — Free Cash Flow: 67M Q2 '26 — Net Income: 58.2M Q3 '26 — Revenue: 656.6M Q3 '26 — Operating Cash Flow: 100M Q3 '26 — Free Cash Flow: 92.9M Q3 '26 — Net Income: 54.3M Q4 '26 — Revenue: 621.3M Q4 '26 — Operating Cash Flow: 52.7M Q4 '26 — Free Cash Flow: 43.5M Q4 '26 — Net Income: 29.7M Q1 '27 — Revenue: 710.2M Q1 '27 — Operating Cash Flow: 72.5M Q1 '27 — Free Cash Flow: 62.6M Q1 '27 — Net Income: 49.2M 0 150M 300M 450M 600M 750M
Q3 '24 Q1 '25 Q3 '25 Q1 '26 Q3 '26 Q1 '27
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.5
SBC / sales 0.83%
ROIC 22.5%
OE margin 9.1%
Accruals -5.1%
ROA 8.9%
ROCE 13.9%
ROE 12.2%
FCF margin 10.0%
OCF / EBIT 1.3×
OCF margin 11.3%
Gross margin 26.0%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

8.3
EV/OE 16.4×
EV/EBIT 17.2×
EV/Sales 1.5×
P/C 6.1×
EV/GP 5.8×
FCF yield 5.6%
P/B 3.0×
P/E 24.9×
Div. yield —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.2
Segment HHI 0.72 HHI
RPO / sales —
RPO growth —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

9.6
ND/EBITDA 0.19
Cash / Debt 23.7×
Debt / Eq 0.021×
Debt payback 0.0 yr
F-score 8.0 pts
Payout 0.0%
Quick ratio 2.0×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.7
Sales/sh Y/Y +7.4%
EBIT Y/Y -10.2%
EPS CAGR 4Y -4.1%
EPS Y/Y -9.5%
Sales Q/Q +1.3%
EBIT CAGR -21.8%
Div. growth —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.