Champion Homes, Inc. (SKY)

Every figure this model derived for SKY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 35,052,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-27
cash 784,712,000 CashAndCashEquivalentsAtCarryingValue 2026-06-27
current assets 1,289,915,000 AssetsCurrent 2026-06-27
current liabilities 471,104,000 LiabilitiesCurrent 2026-06-27
equity 1,572,572,000 StockholdersEquity 2026-06-27
interest expense 7,548,000 InterestExpense 2026-03-28
ocf 301,046,000 NetCashProvidedByUsedInOperatingActivities 2026-06-27
revenue 2,672,555,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-27
sbc 22,094,000 ShareBasedCompensation 2026-06-27

The ratios

The figures themselves rather than their scores — what somebody looking up SKY on one particular measure came for.

RatioValue
cash operating margin11.37
current ratio2.74
current ratio reported2.74
dilution pct-2.72
ebit cagr-21.82
ebit yoy-10.24
fcf margin9.95
growth cv1.55
interest cover30.94
operating margin8.74
owner earnings margin9.13
revenue growth4.52
revenue growth per share7.44
roic22.47
rule of 4013.26
sbc pct revenue0.83

What to be careful about

What this model itself distrusts about SKY's figures. Written by the derivation as it ran, not added afterwards.