LiveRamp Holdings, Inc. (RAMP)

37.75USD -0.03% (-0.01)

Over 1M: -0.2%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

37.4 37.6 37.8
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q2 '24 — Operating Income: 8.2M Q2 '24 — Operating Cash Flow: 35.8M Q2 '24 — Net Income: 4.9M Q3 '24 — Operating Income: 15.2M Q3 '24 — Operating Cash Flow: 16.6M Q3 '24 — Net Income: 14M Q4 '24 — Operating Cash Flow: 27.6M Q4 '24 — Net Income: -5.4M Q1 '25 — Operating Income: -5.2M Q1 '25 — Operating Cash Flow: -9.3M Q1 '25 — Net Income: -7.5M Q2 '25 — Operating Income: 7.5M Q2 '25 — Operating Cash Flow: 55.6M Q2 '25 — Net Income: 1.7M Q3 '25 — Operating Income: 14.7M Q3 '25 — Operating Cash Flow: 45.1M Q3 '25 — Net Income: 11.2M Q4 '25 — Operating Income: -11.5M Q4 '25 — Operating Cash Flow: 62.6M Q4 '25 — Net Income: -6.3M Q1 '26 — Operating Income: 7.2M Q1 '26 — Operating Cash Flow: -15.8M Q1 '26 — Net Income: 7.7M Q2 '26 — Operating Income: 21.4M Q2 '26 — Operating Cash Flow: 57.4M Q2 '26 — Net Income: 27.4M Q3 '26 — Operating Income: 39.5M Q3 '26 — Operating Cash Flow: 67.3M Q3 '26 — Net Income: 39.9M Q4 '26 — Operating Income: 15.3M Q4 '26 — Operating Cash Flow: 58.9M Q4 '26 — Net Income: 70.9M Q1 '27 — Operating Income: 20.2M Q1 '27 — Operating Cash Flow: 17M Q1 '27 — Net Income: 17.5M 0 20M 40M 60M 80M
Q3 '24 Q1 '25 Q3 '25 Q1 '26 Q3 '26 Q1 '27
Operating Income Operating Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.9
OE margin 10.5%
Oper. margin 11.6%
ROIC 12.6%
Accruals -0.94%
Gross margin 70.8%
ROA 12.2%
FCF margin 20.0%
OCF / EBIT 1.7×
OCF margin 20.2%
ROCE 9.3%
ROE 15.9%

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

7.5
EV/OE 22.0×
EV/EBIT 20.0×
EV/GP 3.3×
FCF yield 7.2%
P/C 6.2×
P/E 14.7×
EV/Sales 2.3×
P/B 2.3×
Div. yield —
Fwd P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

6.2
RPO / sales 0.82×
RPO growth -0.8%
Segment HHI —

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

10.0
ND/EBITDA 0.19
Interest cover —
Debt / Eq 0.0×
Debt payback 0.0 yr
Payout 0.0%
Quick ratio 2.7×
F-score 6.8 pts
Cash / Debt —
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.7
Sales CAGR 4Y +11.4%
Sales/sh Y/Y +10.7%
EBIT Y/Y +439.4%
EPS Y/Y +997.7%
Sales Q/Q +9.8%
Div. growth —
EBIT CAGR —
EPS CAGR 4Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.