Stock Scorer

LiveRamp Holdings, Inc. (RAMP)

Every figure this model derived for RAMP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,743,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 371,023,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 635,677,000 AssetsCurrent 2026-06-30
current liabilities 239,237,000 LiabilitiesCurrent 2026-06-30
equity 977,397,000 StockholdersEquity 2026-06-30
ocf 167,755,000 NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2026-03-31
revenue 832,104,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 78,520,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up RAMP on one particular measure came for.

RatioValue
cash operating margin22.63
current ratio3.28
current ratio reported2.66
deferred revenue growth-12.68
dilution pct-1.64
ebit yoy439.41
ev ebit19.87
ev owner earnings21.89
ev sales2.3
fcf margin19.95
growth cv0.27
operating margin11.59
owner earnings margin10.51
revenue growth8.85
revenue growth per share10.66
roic12.56
rpo growth-0.8
rule of 4020.44
sbc pct revenue9.44

Everything else this filing tags

400 more elements from RAMP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
TreasuryStockCommonValue2,673,584,0002026-06-30 80USD
AdditionalPaidInCapitalCommonStock2,152,227,0002026-06-30 132USD
RetainedEarningsAccumulatedDeficit1,476,825,0002026-06-30 132USD
OtherAssets1,462,135,0002019-03-31 4USD
CashAndCashEquivalentsPeriodIncreaseDecrease1,406,756,0002018-12-31 69USD
Assets1,278,811,0002026-06-30 132USD
LiabilitiesAndStockholdersEquity1,278,811,0002026-06-30 132USD
TreasuryStockValue1,024,915,0002016-06-30 52USD
CostsAndExpenses1,020,663,0002015-03-31 69USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest977,397,0002026-06-30 230USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect923,205,0002019-03-31 37USD
SalesRevenueNet917,406,0002018-03-31 164USD
RevenueRemainingPerformanceObligation684,900,0002026-06-30 33USD
NoncurrentAssets643,134,0002026-06-30 36USD
SegmentExpenditureAdditionToLongLivedAssets603,182,0002025-03-31 2USD
Goodwill502,023,0002026-06-30 148USD
StockRepurchaseProgramAuthorizedAmount1500,000,0002018-10-25 5USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents492,169,0002023-09-30 76USD
SalesRevenueServicesNet456,259,0002011-09-30 19USD
OtherLiabilities411,162,0002018-09-30 2USD
AssetsFairValueDisclosure390,090,0002026-06-30 6USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1368,800,0002020-03-31 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations363,523,0002026-06-30 44USD
CashAndCashEquivalentsFairValueDisclosure363,523,0002026-06-30 6USD
CostOfServices361,584,0002011-09-30 19USD
DebtInstrumentCarryingAmount284,827,0002011-12-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive230,000,0002018-03-31 6USD
OtherCommitment228,454,0002020-12-31 4USD
AccountsReceivableNetCurrent216,711,0002026-06-30 132USD
OtherCostAndExpenseOperating204,508,0002019-03-31 4USD
CommonStockSharesAuthorized200,000,0002026-03-31 34shares
ContractWithCustomerLiabilityRevenueRecognized190,300,0002019-09-30 1USD
SellingGeneralAndAdministrativeExpense188,561,0002015-03-31 69USD
BusinessAcquisitionsProFormaRevenue173,583,0002019-09-30 3USD
LongTermDebtNoncurrent168,681,0002015-12-31 48USD
CommonStockSharesIssued161,800,0002026-03-31 32shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets159,289,0002015-11-29 1USD
GrossProfit150,943,0002026-06-30 217USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet146,879,0002015-11-29 1USD
IncomeLossFromContinuingOperations144,776,0002026-03-31 100USD
OtherOperatingActivitiesCashFlowStatement143,033,0002019-03-31 4USD
Liabilities142,079,0002019-03-31 4USD
SalesRevenueGoodsNet132,709,0002011-09-30 19USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized131,893,0002026-06-30 30USD
OperatingExpenses130,780,0002026-06-30 145USD
AccountsPayableTradeCurrent128,654,0002026-06-30 96USD
GoodwillImpairedAccumulatedImpairmentLoss120,100,0002018-03-31 15USD
LaborAndRelatedExpense109,988,0002026-06-30 13USD
TreasuryStockCommonShares101,300,0002026-03-31 28shares
DeferredTaxAssetsGross99,498,0002026-03-31 30USD
CostOfGoodsSold96,840,0002011-09-30 19USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic95,114,0002026-03-31 45USD
StockRepurchaseProgramAuthorizedAmount89,100,0002012-12-01 8USD
BusinessAcquisitionsProFormaNetIncomeLoss-88,217,0002019-09-30 3USD
DeferredTaxAssetsNet78,864,0002026-03-31 30USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested72,425,0002012-03-31 10USD
CapitalizedComputerSoftwareAccumulatedAmortization72,403,0002017-03-31 16USD
CostOfGoodsAndServicesSold63,043,0002026-06-30 214USD
OtherLiabilitiesNoncurrent62,177,0002026-06-30 132USD
WeightedAverageNumberOfDilutedSharesOutstanding61,846,0002026-06-30 201shares
WeightedAverageNumberOfSharesOutstandingBasic60,506,0002026-06-30 201shares
DeferredIncomeTaxAssetsNet58,009,0002026-06-30 68USD
DeferredTaxAssetsLiabilitiesNet57,921,0002026-03-31 21USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount57,400,0002014-06-30 3USD
EarlyRepaymentOfSeniorDebt55,000,0002016-03-31 33USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-53,836,0002026-03-31 45USD
TreasuryStockShares53,000,0002016-03-31 12shares
SellingAndMarketingExpense51,934,0002026-06-30 145USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized51,400,0002026-03-31 38shares
PurchaseObligation51,335,0002026-06-30 26USD
IncomeTaxExpenseBenefitIntraperiodTaxAllocation-47,794,0002026-03-31 45USD
OtherCommitmentDueInSecondYear47,211,0002020-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDue47,102,0002019-09-30 11USD
OtherCommitmentDueInThirdYear46,640,0002020-12-31 4USD
OtherCommitmentDueInFourthYear45,380,0002020-12-31 4USD
ContractWithCustomerLiabilityCurrent45,265,0002026-06-30 65USD
OtherCommitmentDueInFifthYear44,200,0002020-12-31 4USD
AccountsPayableCurrent42,803,0002014-06-30 36USD
OperatingLossCarryforwardsValuationAllowance42,600,0002015-03-31 1USD
OtherAccruedLiabilitiesCurrent42,000,0002026-06-30 133USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill41,800,0002016-11-22 2USD
OtherAssetsCurrent41,764,0002026-06-30 132USD
ContractWithCustomerAssetNet39,002,0002026-06-30 65USD
LiabilityForUncertainTaxPositionsNoncurrent38,448,0002026-06-30 46USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityBadDebtReserveForTaxPurposesOfQualifiedLender38,400,0002026-06-30 26USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-37,255,0002026-06-30 148USD
ResearchAndDevelopmentExpense37,134,0002026-06-30 157USD
LesseeOperatingLeaseLiabilityPaymentsDue36,849,0002026-06-30 29USD
GeneralAndAdministrativeExpense35,149,0002026-06-30 145USD
DeferredTaxLiabilitiesNoncurrent34,300,0002017-12-31 64USD
FiniteLivedIntangibleAssetsGross33,500,0002026-06-30 87USD
OtherCommitmentDueAfterFifthYear33,150,0002020-12-31 1USD
PurchaseObligationDueInFifthYear33,150,0002021-12-31 8USD
OperatingLeaseLiability33,118,0002026-06-30 28USD
NetCashProvidedByUsedInFinancingActivities-32,324,0002026-06-30 90USD
OtherAssetsNoncurrent32,304,0002026-06-30 132USD
DeferredRevenueCurrent31,720,0002018-03-31 67USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate31,200,0002026-03-31 14USD
UnrecognizedTaxBenefits31,186,0002026-03-31 60USD
DeferredFederalIncomeTaxExpenseBenefit-31,165,0002026-03-31 45USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-31,132,0002019-06-30 58USD
FiniteLivedIntangibleAssetsAccumulatedAmortization27,083,0002026-06-30 87USD
TreasuryStockSharesAcquired26,900,0002020-03-31 24shares
DeferredTaxAssetsInProcessResearchAndDevelopment26,516,0002026-03-31 8USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear25,742,0002026-06-30 13USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-24,898,0002026-03-31 45USD
RepaymentsOfSecuredDebt24,173,0002016-12-31 62USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-24,006,0002026-03-31 45USD
PropertyPlantAndEquipmentGross23,673,0002026-06-30 84USD
EmployeeRelatedLiabilitiesCurrent23,318,0002026-06-30 132USD
ContractualObligationDueInNextTwelveMonths23,300,0002015-03-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest23,254,0002026-06-30 135USD
PrepaidExpenseCurrent22,844,0002026-06-30 118USD
OperatingLeaseLiabilityNoncurrent22,339,0002026-06-30 49USD
ContractualObligationDueInSecondYear21,300,0002015-03-31 2USD
UnbilledContractsReceivable21,000,0002026-03-31 30USD
DeferredIncomeTaxLiabilities20,943,0002026-03-31 30USD
UndistributedEarningsOfForeignSubsidiaries20,700,0002018-03-31 6USD
DeferredTaxAssetsValuationAllowance20,634,0002026-03-31 31USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate20,593,0002026-03-31 45USD
OperatingLeaseRightOfUseAsset20,583,0002026-06-30 58USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition20,253,0002026-06-30 87USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue20,253,0002026-06-30 108USD
OperatingIncomeLoss20,163,0002026-06-30 278USD
OtherAssetsFairValueDisclosure19,067,0002026-06-30 6USD
ContractualObligationDueInThirdYear19,000,0002015-03-31 2USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment18,294,0002026-06-30 84USD
PaymentsForRestructuring17,716,0002015-03-31 8USD
PaymentsForRepurchaseOfCommonStock17,553,0002026-06-30 142USD
TreasuryStockValueAcquiredCostMethod17,553,0002026-06-30 138USD
PurchaseObligationDueInNextTwelveMonths17,523,0002026-06-30 26USD
NetIncomeLoss17,515,0002026-06-30 115USD
ComprehensiveIncomeNetOfTax17,489,0002026-06-30 184USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation17,323,0002026-06-30 72USD
NetCashProvidedByUsedInOperatingActivities17,016,0002026-06-30 53USD
DeferredTaxAssetsNetCurrent16,475,0002015-12-31 48USD
CommonStockValue16,315,0002026-06-30 132USD
ContractualObligationDueInFourthYear16,100,0002015-03-31 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-16,024,0002026-06-30 68USD
NetCashProvidedByUsedInContinuingOperations-16,011,0002026-06-30 91USD
ContractualObligationDueInFifthYear14,900,0002015-03-31 2USD
DeferredCompensationCashBasedArrangementsLiabilityCurrent14,200,0002015-03-31 8USD
TaxesPayableCurrent13,911,0002023-09-30 6USD
DefinedBenefitPlanCurrentAssets13,608,0002017-06-30 12USD
DeferredTaxAssetsTaxCreditCarryforwards12,800,0002026-03-31 16USD
OperatingLeasesRentExpenseNet12,800,0002019-03-31 1USD
DeferredCompensationPlanAssets12,731,0002015-12-31 40USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption12,727,0002018-04-01 9USD
CumulativeEffectOnRetainedEarningsNetOfTax112,727,0002018-12-31 5USD
RestructuringReservePeriodExpense12,507,0002012-03-31 2USD
DefinedContributionPlanCostRecognized12,400,0002026-03-31 45USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant12,100,0002019-03-31 7shares
OperatingLeasesFutureMinimumPaymentsDueCurrent12,057,0002019-09-30 9USD
OtherCommitmentDueInNextTwelveMonths11,873,0002020-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears11,253,0002019-09-30 9USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued10,900,0002026-03-31 17USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears10,865,0002019-09-30 9USD
OperatingLeaseLiabilityCurrent10,779,0002026-06-30 52USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths10,722,0002026-06-30 25USD
AdvertisingExpense10,600,0002026-03-31 45USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-10,422,0002015-12-31 79USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo10,369,0002026-06-30 29USD
DeferredTaxLiabilitiesDeferredExpense10,119,0002026-03-31 30USD
CurrentIncomeTaxExpenseBenefit9,630,0002026-03-31 47USD
DeferredTaxAssetsLiabilitiesNetNoncurrent9,621,0002017-12-31 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents9,495,0002015-11-29 1USD
CashAcquiredFromAcquisition9,495,0002015-11-29 1USD
PaymentsOfDividends9,312,0002009-03-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths9,167,0002026-03-31 33USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree9,167,0002024-03-31 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo9,167,0002025-03-31 29USD
PrepaidExpenseAndOtherAssets9,058,0002019-03-31 6USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear8,365,0002026-06-30 19USD
AllowanceForDoubtfulAccountsReceivableCurrent8,200,0002020-06-30 32USD
RestructuringSettlementAndImpairmentProvisions8,098,0002015-12-31 78USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilitiesNoncurrent8,093,0002015-11-29 1USD
PurchaseObligationDueInSecondYear8,070,0002026-06-30 26USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost7,797,0002026-03-31 24USD
PurchaseObligationDueInThirdYear7,730,0002026-03-31 22USD
DeferredTaxAssetsNetNoncurrent7,696,0002013-12-31 9USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations7,578,0002022-03-31 71USD
CertificatesOfDepositAtCarryingValue7,500,0002022-12-31 18USD
ShortTermInvestments7,500,0002026-06-30 28USD
InvestmentsFairValueDisclosure7,500,0002026-06-30 6USD
AllowanceForDoubtfulAccountsReceivable7,226,0002026-06-30 79USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost6,691,0002026-03-31 33USD
CapitalizedComputerSoftwareNet6,670,0002018-06-30 68USD
NoncontrollingInterestIncreaseFromBusinessCombination6,573,0002011-03-31 1USD
OtherOperatingIncomeExpenseNet-6,563,0002026-06-30 107USD
BusinessCombinationAcquisitionRelatedCosts6,529,0002026-06-30 28USD
DeferredTaxAssetsOther6,526,0002026-03-31 30USD
IncreaseDecreaseInIncomeTaxes6,463,0002026-06-30 68USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear6,417,0002026-06-30 17USD
FiniteLivedIntangibleAssetsNet6,417,0002026-06-30 75USD
IntangibleAssetsNetExcludingGoodwill6,417,0002026-06-30 92USD
LessorOperatingLeasePaymentsToBeReceived6,397,0002026-06-30 9USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount6,220,0002026-06-30 46USD
IncomeTaxesReceivable6,179,0002026-06-30 113USD
IncomeTaxReconciliationTaxContingencies6,123,0002026-03-31 3USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest5,880,0002016-03-31 46USD
IncomeTaxExpenseBenefit5,739,0002026-06-30 216USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-5,719,0002011-09-30 8USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability5,715,0002026-06-30 46USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax5,614,0002026-06-30 133USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax5,600,0002026-06-30 92USD
IncreaseDecreaseInContractWithCustomerAsset-5,567,0002026-06-30 65USD
PropertyPlantAndEquipmentNet5,379,0002026-06-30 132USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses5,368,0002014-03-31 8USD
AccountsReceivableGross5,200,0002014-07-01 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears5,160,0002019-09-30 9USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities5,101,0002026-03-31 30USD
CurrentFederalTaxExpenseBenefit4,986,0002026-03-31 45USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration4,800,0002018-03-31 1USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation4,645,0002015-03-31 15USD
ValuationAllowanceDeferredTaxAssetChangeInAmount4,600,0002012-03-31 2USD
PaymentsOfDebtRestructuringCosts4,564,0002010-03-31 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter4,497,0002019-09-30 5USD
NetIncomeLossAvailableToCommonStockholdersBasic-4,441,0002021-12-31 206USD
PaymentsOfFinancingCosts4,370,0002014-03-31 5USD
CapitalizedContractCostNet4,300,0002019-03-31 4USD
LeaseholdImprovementsGross4,300,0002025-03-31 12USD
LegalFees4,202,0002014-03-31 9USD
RestructuringReserve4,200,0002020-12-31 47USD
IncomeTaxReconciliationTaxCreditsResearch4,190,0002026-03-31 3USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest4,108,0002017-03-31 78USD
ProfitLoss4,108,0002017-03-31 77USD
IncomeTaxReconciliationDispositionOfBusiness4,100,0002016-12-31 1USD
IncreaseDecreaseInAccountsReceivable4,021,0002026-06-30 148USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,993,0002026-06-30 29USD
PaymentsForProceedsFromInvestments-3,823,0002014-03-31 25USD
CapitalizedComputerSoftwareAmortization3,800,0002016-03-31 3USD
DeferredTaxLiabilitiesPrepaidExpenses3,733,0002026-03-31 18USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount3,731,0002026-06-30 29USD
CapitalizedContractCostAmortization-3,700,0002026-03-31 14USD
DeferredFinanceCostsNoncurrentNet3,693,0002018-09-30 24USD
IncomeTaxReconciliationTaxCredits3,621,0002025-03-31 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive3,378,0002017-03-31 2USD
PurchaseObligationDueInFourthYear3,375,0002024-03-31 17USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables3,352,0002015-11-29 1USD
CurrentStateAndLocalTaxExpenseBenefit3,352,0002026-03-31 45USD
DepreciationDepletionAndAmortization3,330,0002026-06-30 122USD
PaymentsToAcquireEquityMethodInvestments3,320,0002026-03-31 72USD
RestructuringReserveSettledWithCash3,278,0002013-09-30 15USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits3,275,0002026-03-31 18USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,270,0002019-09-30 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour3,181,0002026-06-30 29USD
GoodwillOtherIncreaseDecrease3,110,0002020-03-31 10USD
NonoperatingIncomeExpense3,091,0002026-06-30 214USD
WriteOffOfDeferredDebtIssuanceCost3,069,0002019-03-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,021,0002021-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive2,973,0002015-03-31 4USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-2,966,0002019-03-31 13USD
OtherComprehensiveIncomeLossNetOfTax-2,966,0002019-03-31 83USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign2,950,0002026-03-31 45USD
IncomeTaxReconciliationOtherAdjustments2,886,0002025-03-31 42USD
DepositsAssetsNoncurrent2,820,0002026-06-30 52USD
AmortizationOfIntangibleAssets2,800,0002026-06-30 94USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions2,720,0002026-03-31 34USD
OtherAssetsMiscellaneousNoncurrent2,681,0002026-06-30 122USD
OperatingLeasePayments2,610,0002026-06-30 36USD
InterestPaidNet2,607,0002018-06-30 76USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-2,598,0002012-03-31 1USD
ProceedsFromIssuanceOfCommonStock2,552,0002026-06-30 148USD
IncreaseDecreaseInOtherOperatingAssets-2,510,0002026-06-30 147USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized2,500,0002026-06-30 19shares
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths2,364,0002026-06-30 9USD
IncomeTaxPaidStateAndLocalAfterRefundReceived2,353,0002026-03-31 3USD
LeaseAndRentalExpense2,300,0002019-06-30 15USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears2,289,0002026-06-30 9USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures2,283,0002024-03-31 49USD
LettersOfCreditOutstandingAmount2,200,0002014-12-31 3USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet2,183,0002017-03-31 15USD
CapitalLeaseObligationsIncurred2,157,0002013-03-31 35USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,125,0002019-12-31 8USD
AccruedRentCurrentAndNoncurrent2,100,0002017-12-31 2USD
GuaranteeObligationsMaximumExposure2,100,0002018-03-31 5USD
OperatingLeaseCost2,100,0002026-06-30 56USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions2,048,0002026-03-31 45USD
GoodwillAcquiredDuringPeriod2,011,0002020-12-31 13USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions2,000,0002017-09-30 3USD
ProceedsFromSaleOfIntangibleAssets2,000,0002009-03-31 1USD
IncomeLossFromDiscontinuedOperationsNetOfTax-1,884,0002015-03-31 46USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,878,0002026-06-30 47USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets1,837,0002026-03-31 30USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations-1,750,0002019-03-31 56USD
IncreaseDecreaseInDeferredCharges-1,725,0002026-06-30 112USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,708,0002026-03-31 12USD
CapitalizedComputerSoftwareAmortization11,700,0002018-03-31 6USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-1,672,0002012-06-30 2USD
FutureAmortizationExpenseYearOne1,636,0002012-03-31 1USD
CostmethodInvestmentsOtherThanTemporaryImpairment1,600,0002011-03-31 1USD
LeaseCost1,589,0002026-06-30 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,583,0002018-03-31 7USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear1,555,0002026-06-30 7USD
DeferredIncomeTaxLiabilitiesNet1,505,0002019-12-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOtherIncreasesDecreasesInPeriod1,473,6682014-12-31 2shares
DeferredRentCreditCurrent1,400,0002017-12-31 2USD
PrepaidExpenseNoncurrent1,400,0002016-09-30 6USD
AcquisitionCosts1,365,0002017-03-31 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo1,362,0002018-03-31 7USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,354,0002025-03-31 173shares
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,342,0002026-03-31 28USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment1,340,0002026-06-30 172shares
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound1,300,0002015-03-31 3USD
CurrentForeignTaxExpenseBenefit1,292,0002026-03-31 45USD
ShareRepurchaseProgramExciseTax1,257,0002026-03-31 12USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations1,176,0002026-03-31 72USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity1,176,0002026-03-31 127USD
NetCashProvidedByUsedInDiscontinuedOperations1,176,0002026-03-31 72USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,172,0002026-06-30 46USD
IncomeTaxReconciliationNondeductibleExpense1,114,0002025-03-31 27USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-1,082,0002026-03-31 39USD
PaymentsForProceedsFromBusinessesAndInterestInAffiliates1,079,0002011-03-31 1USD
ProceedsFromSaleOfPropertyPlantAndEquipment1,058,0002010-03-31 4USD
IncomeTaxPaidFederalAfterRefundReceived1,047,0002026-03-31 3USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities1,040,0002014-06-30 2USD
BusinessExitCosts11,000,0002020-09-30 2USD
PreferredStockSharesAuthorized1,000,0002026-03-31 24shares
SharesPaidForTaxWithholdingForShareBasedCompensation953,5232018-12-31 2shares
ImpairmentOfIntangibleAssetsExcludingGoodwill900,0002016-03-31 2USD
OtherAssetImpairmentCharges900,0002016-03-31 3USD
OtherSundryLiabilitiesNoncurrent818,0002026-06-30 46USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible800,0002019-03-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod785,5732011-06-30 1shares
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-757,0002025-03-31 42USD
AllowanceForDoubtfulAccountsReceivableWriteOffs746,0002026-06-30 35USD
DeferredCosts745,0002016-09-30 54USD
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment714,0002026-03-31 3USD
NetCashProvidedByUsedInInvestingActivities-703,0002026-06-30 77USD
IncomeTaxReconciliationNondeductibleExpenseOther700,0002026-03-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod665,6912011-06-30 1shares
GainsLossesOnExtinguishmentOfDebt-664,0002014-03-31 5USD
InterestReceivable648,0002020-03-31 10USD
EffectOfExchangeRateOnCashAndCashEquivalents-643,0002013-03-31 27USD
IncomeTaxesPaidNet-639,0002026-06-30 148USD
Depreciation600,0002026-06-30 96USD
MinorityInterestDecreaseFromRedemptions600,0002014-03-31 4USD
PaymentsToMinorityShareholders600,0002014-03-31 5USD
RestructuringReserveNoncurrent572,0002026-06-30 46USD
IncomeTaxPaidForeignAfterRefundReceived563,0002026-03-31 3USD
DeferredCompensationShareBasedArrangementsLiabilityCurrent562,0002022-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue556,0002026-06-30 47USD
OtherNonoperatingIncomeExpense524,0002018-06-30 110USD
SubleaseIncome511,0002026-06-30 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod500,5762011-12-31 3shares
DefinedBenefitPlanAccumulatedBenefitObligation500,0002015-03-31 8USD
DefinedBenefitPlanBenefitObligation500,0002015-03-31 8USD
DefinedBenefitPlanFundedStatusOfPlan-500,0002015-03-31 8USD
NontradeReceivablesCurrent496,0002011-09-30 4USD
MinorityInterestIncreaseFromStockIssuance480,0002011-03-31 7USD
ProceedsFromMinorityShareholders480,0002011-03-31 9USD
IncreaseDecreaseInContractWithCustomerLiability462,0002019-03-31 1USD
MinorityInterest-440,0002013-09-30 32USD
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers420,0002020-09-30 6USD
FutureAmortizationExpenseYearTwo415,0002012-03-31 1USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued382,4622019-03-31 5shares
DeferredTaxLiabilities355,0002025-12-31 33USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree348,0002018-03-31 7USD
ProvisionForDoubtfulAccounts284,0002026-06-30 70USD
DeferredForeignIncomeTaxExpenseBenefit-279,0002026-03-31 45USD
RestructuringReserveAccrualAdjustment271,0002012-03-31 3USD
RepaymentsOfLongTermCapitalLeaseObligations269,0002016-03-31 60USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross252,3642024-03-31 13shares
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets249,0002014-06-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber245,4042014-12-31 5shares
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware244,0002020-03-31 4USD
AccruedIncomeTaxesCurrent241,0002014-03-31 30USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears189,0002026-06-30 9USD
FutureAmortizationExpenseYearThree183,0002012-03-31 1USD
PaymentsToAcquireOtherProductiveAssets179,0002018-06-30 76USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent178,0002014-06-30 2USD
OtherGeneralExpense174,0002020-09-30 65USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-172,0002019-03-31 22USD
GoodwillTranslationAdjustments-166,0002016-06-30 26USD
CapitalExpendituresIncurredButNotYetPaid158,0002026-06-30 42USD
ProceedsFromPartnershipContribution133,0002010-09-30 1USD
OtherLiabilitiesCurrent130,0002015-09-30 9USD
RestrictedCashAndCashEquivalentsAtCarryingValue130,0002015-09-30 9USD
ForeignCurrencyTransactionGainLossBeforeTax100,0002017-03-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense100,0002015-03-31 4USD
DeferredIncomeTaxExpenseBenefit-90,0002026-06-30 148USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount89,0002026-03-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod88,0872011-06-30 1shares
FutureAmortizationExpenseYearFour88,0002012-03-31 1USD
GainLossOnDispositionOfAssets-85,0002019-06-30 67USD
DisposalGroupIncludingDiscontinuedOperationDeferredRevenue83,0002014-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber66,5572026-06-30 94shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions66,5572026-06-30 62shares
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-60,0002014-03-31 36USD
NetIncomeLossAttributableToNoncontrollingInterest-60,0002014-03-31 58USD
OtherAssetsMiscellaneousCurrent52,0002016-03-31 40USD
DeferredTaxLiabilitiesInvestments44,0002013-03-31 1USD
GoodwillForeignCurrencyTranslationGainLoss-44,0002026-06-30 50USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber41,3842026-06-30 47shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions41,3842026-06-30 62shares
OtherOperatingIncome41,0002017-12-31 4USD
EquitySecuritiesFvNiGainLoss-38,0002026-06-30 14USD
FutureAmortizationExpenseAfterYearFive37,0002012-03-31 1USD
IncomeTaxReconciliationPriorYearIncomeTaxes37,0002012-03-31 3USD
IncreaseDecreaseInDeferredRevenue-33,0002018-06-30 78USD

What to be careful about

What this model itself distrusts about RAMP's figures. Written by the derivation as it ran, not added afterwards.