Prairie Operating Co. (PROP)

0.56 +4.68% (+0.03)

Over 3Y: -96.2%

2026-08-28
Style
Area Line Line with markersneeds a shorter window Steps Candlesneeds a shorter window Hollow candlesneeds a shorter window Barsneeds a shorter window

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

5 10 15
2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 148.4K Q3 '21 — Gross Profit: -28.4K Q3 '21 — Operating Cash Flow: -3.3M Q3 '21 — Free Cash Flow: -4.4M Q3 '21 — Net Income: -602.1K Q4 '21 — Operating Cash Flow: -954K Q4 '21 — Free Cash Flow: -2.1M Q4 '21 — Net Income: -12.3M Q1 '22 — Revenue: 343.1K Q1 '22 — Operating Cash Flow: -1.1M Q1 '22 — Free Cash Flow: -3.3M Q1 '22 — Net Income: -3.1M Q2 '22 — Revenue: 166.6K Q2 '22 — Operating Cash Flow: -293.2K Q2 '22 — Free Cash Flow: -3.5M Q2 '22 — Net Income: -2.1M Q3 '22 — Revenue: 8K Q3 '22 — Operating Cash Flow: -448.3K Q3 '22 — Free Cash Flow: -448.3K Q3 '22 — Net Income: -276.8K Q4 '22 — Revenue: 0 Q4 '22 — Operating Cash Flow: -306.1K Q4 '22 — Free Cash Flow: -306.1K Q4 '22 — Net Income: -152K Q1 '23 — Operating Cash Flow: -83 Q1 '23 — Net Income: -64.4K Q2 '23 — Revenue: 179.3K Q2 '23 — Operating Cash Flow: -5.1M Q2 '23 — Net Income: -21.1M Q3 '23 — Revenue: 458K Q3 '23 — Operating Cash Flow: -2.9M Q3 '23 — Free Cash Flow: -2.9M Q3 '23 — Net Income: -34.4M Q4 '23 — Revenue: 908.5K Q4 '23 — Operating Cash Flow: -4M Q4 '23 — Free Cash Flow: -4M Q4 '23 — Net Income: -23.5M Q1 '24 — Operating Cash Flow: -3.3M Q1 '24 — Net Income: -9M Q2 '24 — Operating Cash Flow: -5.1M Q2 '24 — Net Income: -8.5M Q3 '24 — Revenue: 0 Q3 '24 — Operating Cash Flow: 2.8M Q3 '24 — Net Income: -11.4M Q4 '24 — Revenue: 7.9M Q4 '24 — Operating Cash Flow: -3.7M Q4 '24 — Free Cash Flow: -3.7M Q4 '24 — Net Income: -11.9M Q1 '25 — Revenue: 13.6M Q1 '25 — Operating Cash Flow: 16.9M Q1 '25 — Free Cash Flow: 16.9M Q1 '25 — Net Income: -2.6M Q2 '25 — Revenue: 68.1M Q2 '25 — Operating Cash Flow: -7.2M Q2 '25 — Free Cash Flow: -8.2M Q2 '25 — Net Income: 35.7M Q3 '25 — Revenue: 77.7M Q3 '25 — Operating Cash Flow: 57.7M Q3 '25 — Free Cash Flow: -397.1M Q3 '25 — Net Income: 1.3M Q4 '25 — Revenue: 83M Q4 '25 — Operating Cash Flow: 86.5M Q4 '25 — Net Income: -2.3M Q1 '26 — Revenue: 83.4M Q1 '26 — Operating Cash Flow: 42.3M Q1 '26 — Free Cash Flow: 40M Q1 '26 — Net Income: -152.7M Q2 '26 — Revenue: 98.9M Q2 '26 — Operating Cash Flow: 52M Q2 '26 — Free Cash Flow: 42.9M Q2 '26 — Net Income: 109M -300M -150M 0 150M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Gross Profit Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

6.4
OE margin 58.0%
Oper. margin 19.1%
ROIC 23.2%
Accruals -28.2%
FCF margin 63.8%
OCF / EBIT 3.6×
OCF margin 69.5%
ROCE 7.8%
Profit margin -13.0%
ROA -4.4%
ROE -20.0%
Gross margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

2.5
RPO / sales —
RPO growth —
Segment HHI —

2 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

3.7
ND/EBITDA —
Current ratio 0.25×
Debt / Eq 0.0×
Debt payback 0.0 yr
F-score 7.7 pts
Quick ratio 0.23×
Cash / Debt —
Cash runway —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

8.6
Sales CAGR 4Y +405.6%
Sales/sh Y/Y +30.6%
Sales Q/Q +45.2%
EPS Y/Y -257.1%
Shares change +192.9%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.