Stock Scorer

Prairie Operating Co. (PROP)

0.40USD -2.95% (-0.01)

Over 5Y: -99.2%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

50 100
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Prairie Operating Co. reported revenue of 98.9M USD for the quarter ending 30 June 2026, up 45.2% from 68.1M a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 148.4K Q3 '21 — Operating Cash Flow: -3.3M Q3 '21 — Free Cash Flow: -4.4M Q3 '21 — Net Income: -602.1K Q4 '21 — Operating Cash Flow: -954K Q4 '21 — Free Cash Flow: -2.1M Q4 '21 — Net Income: -12.3M Q1 '22 — Revenue: 343.1K Q1 '22 — Operating Cash Flow: -1.1M Q1 '22 — Free Cash Flow: -3.3M Q1 '22 — Net Income: -3.1M Q2 '22 — Revenue: 166.6K Q2 '22 — Operating Cash Flow: -293.2K Q2 '22 — Free Cash Flow: -3.5M Q2 '22 — Net Income: -2.1M Q3 '22 — Revenue: 8K Q3 '22 — Operating Cash Flow: -448.3K Q3 '22 — Free Cash Flow: -448.3K Q3 '22 — Net Income: -276.8K Q4 '22 — Revenue: 0 Q4 '22 — Operating Cash Flow: -306.1K Q4 '22 — Free Cash Flow: -306.1K Q4 '22 — Net Income: -152K Q1 '23 — Operating Cash Flow: -83 Q1 '23 — Net Income: -64.4K Q2 '23 — Revenue: 179.3K Q2 '23 — Operating Cash Flow: -5.1M Q2 '23 — Net Income: -21.1M Q3 '23 — Revenue: 458K Q3 '23 — Operating Cash Flow: -2.9M Q3 '23 — Free Cash Flow: -2.9M Q3 '23 — Net Income: -34.4M Q4 '23 — Revenue: 908.5K Q4 '23 — Operating Cash Flow: -4M Q4 '23 — Free Cash Flow: -4M Q4 '23 — Net Income: -23.5M Q1 '24 — Operating Cash Flow: -3.3M Q1 '24 — Net Income: -9M Q2 '24 — Operating Cash Flow: -5.1M Q2 '24 — Net Income: -8.5M Q3 '24 — Revenue: 0 Q3 '24 — Operating Cash Flow: 2.8M Q3 '24 — Net Income: -11.4M Q4 '24 — Revenue: 7.9M Q4 '24 — Operating Cash Flow: -3.7M Q4 '24 — Free Cash Flow: -3.7M Q4 '24 — Net Income: -11.9M Q1 '25 — Revenue: 13.6M Q1 '25 — Operating Cash Flow: 16.9M Q1 '25 — Free Cash Flow: 16.9M Q1 '25 — Net Income: -2.6M Q2 '25 — Revenue: 68.1M Q2 '25 — Operating Cash Flow: -7.2M Q2 '25 — Free Cash Flow: -8.2M Q2 '25 — Net Income: 35.7M Q3 '25 — Revenue: 77.7M Q3 '25 — Operating Cash Flow: 57.7M Q3 '25 — Free Cash Flow: -397.1M Q3 '25 — Net Income: 1.3M Q4 '25 — Revenue: 83M Q4 '25 — Operating Cash Flow: 86.5M Q4 '25 — Net Income: -2.3M Q1 '26 — Revenue: 83.4M Q1 '26 — Operating Cash Flow: 42.3M Q1 '26 — Free Cash Flow: 40M Q1 '26 — Net Income: -152.7M Q2 '26 — Revenue: 98.9M Q2 '26 — Operating Cash Flow: 52M Q2 '26 — Free Cash Flow: 42.9M Q2 '26 — Net Income: 109M -300M -150M 0 150M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

6.0
Accruals -28.2%
FCF margin 63.8%
OCF / EBIT 3.6×
OCF margin 69.5%
OE margin 58.0%
SG&A / sales 16.8%
Oper. margin 19.1%
ROIC 23.2%
ROCE 7.8%
Profit margin -13.0%
ROA -4.4%
ROE -20.0%

17 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

8.8
EV/EBIT 0.68×
EV/OE 0.23×
FCF yield 488.0%
Fwd P/E 0.78×
P/B 0.2×
P/C 2137.3×
EV/Sales 0.13×

7 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

2.2

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.2
Debt / Eq 0.0×
Debt payback 0.0 yr
ND/EBITDA 0.00047
F-score 7.7 pts
Current ratio 0.25×
Quick ratio 0.23×

11 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

7.0
Sales CAGR 4Y +405.6%
Sales Q/Q +45.2%
Sales/sh Y/Y +30.6%
EPS Y/Y -257.1%
Shares change +192.9%

8 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

Every listed company from the United States, largest first ›