NEXSTAR MEDIA GROUP, INC. (NXST)

183.32 +1.92% (+3.46)

Over 6M: -24.4%

2026-08-28
Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

150 200 250
Mar Apr May Jun Jul Aug

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Operating Income: 277.4M Q3 '21 — Operating Cash Flow: 286M Q4 '21 — Operating Income: 324.4M Q4 '21 — Operating Cash Flow: 333.4M Q1 '22 — Operating Income: 329M Q1 '22 — Operating Cash Flow: 519M Q2 '22 — Operating Income: 334M Q2 '22 — Operating Cash Flow: 290M Q3 '22 — Operating Income: 356M Q3 '22 — Operating Cash Flow: 376M Q4 '22 — Operating Income: 294M Q4 '22 — Operating Cash Flow: 218M Q1 '23 — Operating Income: 204M Q1 '23 — Operating Cash Flow: 494M Q2 '23 — Operating Income: 179M Q2 '23 — Operating Cash Flow: 185M Q3 '23 — Operating Income: 94M Q3 '23 — Operating Cash Flow: 138M Q4 '23 — Operating Income: 231M Q4 '23 — Operating Cash Flow: 182M Q1 '24 — Operating Income: 275M Q1 '24 — Operating Cash Flow: 276M Q2 '24 — Operating Income: 240M Q2 '24 — Operating Cash Flow: 176M Q3 '24 — Operating Income: 335M Q3 '24 — Operating Cash Flow: 387M Q4 '24 — Operating Income: 417M Q4 '24 — Operating Cash Flow: 411M Q1 '25 — Operating Income: 220M Q1 '25 — Operating Cash Flow: 337M Q2 '25 — Operating Income: 213M Q2 '25 — Operating Cash Flow: 247M Q3 '25 — Operating Income: 175M Q3 '25 — Operating Cash Flow: 117M Q4 '25 — Operating Income: 242M Q4 '25 — Operating Cash Flow: 190M Q1 '26 — Operating Income: 265M Q1 '26 — Operating Cash Flow: 289M Q2 '26 — Operating Income: 362M Q2 '26 — Operating Cash Flow: 298M 0 150M 300M 450M 600M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Operating Income Operating Cash Flow

Figures as at 2026-06-30, reported in USD. The newest fact in the filings is dated 2026-06-30, 61 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.7
Oper. margin 17.8%
OE margin 11.0%
ROIC 5.8%
Accruals -4.4%
FCF margin 12.6%
OCF margin 15.2%
ROCE 6.4%
OCF / EBIT 0.86×
ROA 0.62%
ROE 4.8%
Gross margin —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

5.5
Segment HHI 0.97 HHI
RPO / sales —
RPO growth —

2 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

2.4
ND/EBITDA —
Quick ratio 1.6×
F-score 5.6 pts
Cash / Debt 0.018×
Debt / Eq 5.3×
Debt payback 16.0 yr
Payout 207.3%
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.8
Sales/sh Y/Y +18.1%
Sales Q/Q +62.2%
Div. growth +3.2%
EBIT CAGR -6.3%
EBIT Y/Y -11.9%
EPS CAGR 4Y -36.9%
EPS Y/Y -83.9%
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.