NEXSTAR MEDIA GROUP, INC. (NXST)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 700M 1.4B 2.1B Q3 '21: 1.2B Q4 '21: 1.2B Q1 '22: 1.2B Q2 '22: 1.2B Q3 '22: 1.3B Q4 '22: 1.5B Q1 '23: 1.3B Q2 '23: 1.2B Q3 '23: 1.1B Q4 '23: 1.3B Q1 '24: 1.3B Q2 '24: 1.3B Q3 '24: 1.4B Q4 '24: 1.5B Q1 '25: 1.2B Q2 '25: 1.2B Q3 '25: 1.2B Q4 '25: 1.3B Q1 '26: 1.4B Q2 '26: 2B Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Quarterly

0 150M 300M 450M Q3 '21: 277.4M Q4 '21: 324.4M Q1 '22: 329M Q2 '22: 334M Q3 '22: 356M Q4 '22: 294M Q1 '23: 204M Q2 '23: 179M Q3 '23: 94M Q4 '23: 231M Q1 '24: 275M Q2 '24: 240M Q3 '24: 335M Q4 '24: 417M Q1 '25: 220M Q2 '25: 213M Q3 '25: 175M Q4 '25: 242M Q1 '26: 265M Q2 '26: 362M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

0 100M 200M 300M Q2 '21: 200.1M Q3 '21: 169.6M Q4 '21: 263.4M Q1 '22: 252M Q2 '22: 227M Q3 '22: 289M Q4 '22: 203M Q1 '23: 111M Q2 '23: 96M Q3 '23: 25M Q4 '23: 114M Q1 '24: 175M Q2 '24: 118M Q3 '24: 187M Q4 '24: 242M Q1 '25: 108M Q2 '25: 97M Q3 '25: 70M Q1 '26: 164M Q2 '26: 120M Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q2 '26

Cost of Revenue Quarterly

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Quarterly

0 200M 400M 600M Q3 '21: 286M Q4 '21: 333.4M Q1 '22: 519M Q2 '22: 290M Q3 '22: 376M Q4 '22: 218M Q1 '23: 494M Q2 '23: 185M Q3 '23: 138M Q4 '23: 182M Q1 '24: 276M Q2 '24: 176M Q3 '24: 387M Q4 '24: 411M Q1 '25: 337M Q2 '25: 247M Q3 '25: 117M Q4 '25: 190M Q1 '26: 289M Q2 '26: 298M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

0 200M 400M 600M Q3 '21: 247.9M Q4 '21: 287.4M Q1 '22: 490M Q2 '22: 256M Q3 '22: 339M Q4 '22: 161M Q1 '23: 458M Q2 '23: 144M Q3 '23: 102M Q4 '23: 146M Q1 '24: 232M Q2 '24: 139M Q3 '24: 358M Q4 '24: 376M Q1 '25: 302M Q2 '25: 218M Q3 '25: 87M Q4 '25: 136M Q1 '26: 267M Q2 '26: 253M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 20M 40M 60M Q2 '20: 46.8M Q3 '20: 46.7M Q4 '20: 45.7M Q1 '21: 45.4M Q2 '21: 44.4M Q3 '21: 43.5M Q1 '22: 42M Q2 '22: 40.9M Q3 '22: 39.6M Q1 '23: 37.4M Q2 '23: 36.3M Q3 '23: 35.4M Q1 '24: 34M Q2 '24: 33.3M Q3 '24: 32.4M Q1 '25: 30.9M Q2 '25: 30.5M Q3 '25: 30.6M Q1 '26: 31.2M Q2 '26: 30.9M Q3 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 9.00 18.00 27.00 Q4 '20: 17.48 Q1 '21: 18.60 Q2 '21: 20.98 Q3 '21: 20.80 Q4 '21: 18.97 Q1 '22: 20.54 Q2 '22: 21.59 Q3 '22: 24.99 Q4 '22: 24.20 Q1 '23: 21.18 Q2 '23: 18.26 Q3 '23: 11.66 Q4 '23: 9.58 Q1 '24: 11.77 Q2 '24: 12.67 Q3 '24: 17.24 Q4 '24: 21.42 Q1 '25: 19.63 Q2 '25: 19.15 Q3 '25: 16.02 Q1 '21 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.