Stock Scorer

NOV Inc. (NOV)

18.96USD +0.37% (+0.07)

Over 5Y: +52.0%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

10 15 20
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

NOV Inc. reported revenue of 2.1B USD for the quarter ending 31 March 2026, down 2.4% from 2.1B a year earlier. Every figure, period by period ›

Q2 '21 — Revenue: 1.4B Q2 '21 — Operating Cash Flow: 177M Q2 '21 — Free Cash Flow: 128M Q2 '21 — Net Income: -26M Q3 '21 — Revenue: 1.3B Q3 '21 — Operating Cash Flow: 105M Q3 '21 — Free Cash Flow: 66M Q3 '21 — Net Income: -69M Q4 '21 — Revenue: 1.5B Q4 '21 — Operating Cash Flow: 36M Q4 '21 — Free Cash Flow: -28M Q4 '21 — Net Income: -40M Q1 '22 — Revenue: 1.5B Q1 '22 — Operating Cash Flow: -103M Q1 '22 — Free Cash Flow: -149M Q1 '22 — Net Income: -50M Q2 '22 — Revenue: 1.7B Q2 '22 — Operating Cash Flow: -124M Q2 '22 — Free Cash Flow: -167M Q2 '22 — Net Income: 69M Q3 '22 — Revenue: 1.9B Q3 '22 — Operating Cash Flow: -106M Q3 '22 — Free Cash Flow: -165M Q3 '22 — Net Income: 32M Q4 '22 — Revenue: 2.1B Q4 '22 — Operating Cash Flow: 154M Q4 '22 — Free Cash Flow: 88M Q4 '22 — Net Income: 104M Q1 '23 — Revenue: 2B Q1 '23 — Operating Cash Flow: -202M Q1 '23 — Free Cash Flow: -259M Q1 '23 — Net Income: 126M Q2 '23 — Revenue: 2.1B Q2 '23 — Operating Cash Flow: -72M Q2 '23 — Free Cash Flow: -148M Q2 '23 — Net Income: 155M Q3 '23 — Revenue: 2.2B Q3 '23 — Operating Cash Flow: 40M Q3 '23 — Free Cash Flow: -34M Q3 '23 — Net Income: 114M Q4 '23 — Revenue: 2.3B Q4 '23 — Net Income: 598M Q1 '24 — Revenue: 2.2B Q1 '24 — Operating Cash Flow: -78M Q1 '24 — Free Cash Flow: -147M Q1 '24 — Net Income: 119M Q2 '24 — Revenue: 2.2B Q2 '24 — Operating Cash Flow: 432M Q2 '24 — Free Cash Flow: 350M Q2 '24 — Net Income: 226M Q3 '24 — Revenue: 2.2B Q3 '24 — Operating Cash Flow: 359M Q3 '24 — Free Cash Flow: 277M Q3 '24 — Net Income: 130M Q4 '24 — Revenue: 2.3B Q4 '24 — Operating Cash Flow: 591M Q4 '24 — Free Cash Flow: 473M Q4 '24 — Net Income: 160M Q1 '25 — Revenue: 2.1B Q1 '25 — Operating Cash Flow: 135M Q1 '25 — Free Cash Flow: 51M Q1 '25 — Net Income: 73M Q2 '25 — Revenue: 2.2B Q2 '25 — Operating Cash Flow: 191M Q2 '25 — Free Cash Flow: 108M Q2 '25 — Net Income: 108M Q3 '25 — Revenue: 2.2B Q3 '25 — Operating Cash Flow: 352M Q3 '25 — Free Cash Flow: 245M Q3 '25 — Net Income: 42M Q4 '25 — Revenue: 2.3B Q4 '25 — Operating Cash Flow: 573M Q4 '25 — Free Cash Flow: 472M Q1 '26 — Revenue: 2.1B Q1 '26 — Operating Cash Flow: -26M Q1 '26 — Free Cash Flow: -91M Q1 '26 — Net Income: 19M 0 600M 1.2B 1.8B 2.4B
Q3 '21 Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.0
Accruals -8.5%
OCF / EBIT 2.8×
SBC / sales 0.89%
SG&A / sales 14.3%
DSO 69.9 days
OCF margin 12.5%
OE margin 7.6%
FCF margin 8.4%
ROCE 4.4%
ROA 1.3%
ROE 2.3%
ROIC 4.5%
Gross margin 19.5%

19 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

8.3
PEG 0.1×
EV/OE 11.4×
FCF yield 10.8%
P/B 1.1×
P/C 5.1×
EV/GP 4.4×
Div. yield 2.9%
EV/EBIT 19.2×
Fwd P/E 21.3×
P/E 46.9×
EV/Sales 0.86×

11 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.0
Segment HHI 0.33 HHI
RPO / sales 0.53×
RPO growth -3.8%

7 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.4
Net debt / Eq 0.11×
Debt payback 0.9 yr
Debt / Eq 0.32×
ND/EBITDA -0.088
Cash / Debt 0.67×
F-score 5.0 pts
Quick ratio 1.7×
Payout 134.5%

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.2
Div. growth +75.9%
EPS next Y +211.4%
EBIT CAGR +12.7%
Sales CAGR 4Y +12.2%
Sales/sh Y/Y +4.1%
EBIT Y/Y -55.1%
EPS Y/Y -75.9%
Sales Q/Q -2.4%

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

Every listed company from the United States, largest first ›