Namib Minerals (NAMMW)

0.21 +13.16% (+0.02)

Over 6M: +7.5%

2026-08-28

0.15 0.2 0.25

Mar Apr May Jun Jul Aug

Financials Annual

Figures

Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

0 25M 50M 75M 100M 125M

FY23 FY24 FY25

Revenue Operating Cash Flow Free Cash Flow Net Income

Multiples & size

2025-12-31

EPS TTM 1.87

Revenue growth -14.6%

Gross margin 41.4%

Operating margin 133.7%

Net margin 122.5%

FCF margin 3.1%

ROIC 113.4%

Payout 8.9%

Net debt/EBITDA 0.055×

52-week range

252 trading days

0.07 0.21 (41%) 0.43

Figures as at 2025-12-31, reported in USD. The newest fact in the filings is dated 2025-12-31, 242 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

8.8

Adj. EBITDA margin 142.8%

Oper. margin 133.7%

ROIC 113.4%

SBC / sales 0.29%

OE margin 2.8%

Asset turnover 1.3×

EBITDA margin 142.5%

Profit margin 122.5%

ROA 161.1%

ROCE 1197.2%

ROE 143.6%

Gross margin 41.4%

OCF margin 16.7%

FCF margin 3.1%

Accruals 139.2%

Capex / sales 13.6%

OCF / EBIT 0.12×

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5

Div. yield —

EV/EBIT —

EV/GP —

EV/OE —

EV/Sales —

FCF yield —

Fwd P/E —

P/B —

P/C —

P/E —

PEG —

Shareholder yield —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.8

Cash-flow margin stability 2.8 pp

Gross margin stability across years 4.4 pp

Segment HHI 0.5 HHI

Prepaid revenue growth —

RPO / sales —

RPO growth —

Revenue growth in the worst year on record —

2 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

6.3

Interest cover 56.6×

ND/EBITDA —

Current ratio 0.3×

Debt / Eq 0.12×

Equity / Assets 112.2%

Net debt / Eq 0.092×

Payout 8.9%

Debt payback 2.6 yr

Cash / Debt 0.23×

F-score 4.5 pts

Quick ratio 0.23×

Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

6.2

Most recent margin move 115.9

Operating margin trend 53.3

Sales/sh Y/Y -14.6%

EBIT CAGR +150.7%

EBIT Y/Y +652.2%

EPS Y/Y +2404.8%

Div. growth +13.8%

Gross profit Y/Y -11.7%

Shares change +12.6%

EPS CAGR 4Y —

EPS next Y —

Sales CAGR 4Y —

Sales Q/Q —

3 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.