Local Bounti Corporation/DE (LOCL)

1.12USD +1.82% (+0.02)

Over 1M: +8.7%

Style
Area Line Line with markers Steps Candles Hollow candles Bars

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

1 1.1 1.2
7 Aug 12 Aug 17 Aug 20 Aug 25 Aug 28 Aug 2 Sep

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '23 — Revenue: 6.8M Q3 '23 — Operating Cash Flow: -9.9M Q3 '23 — Free Cash Flow: -51M Q3 '23 — Net Income: -24.3M Q4 '23 — Revenue: 6.9M Q4 '23 — Operating Cash Flow: -7.2M Q4 '23 — Free Cash Flow: -52.2M Q4 '23 — Net Income: -65.6M Q1 '24 — Revenue: 8.4M Q1 '24 — Operating Cash Flow: -7.1M Q1 '24 — Free Cash Flow: -42.1M Q1 '24 — Net Income: -24.1M Q2 '24 — Revenue: 9.4M Q2 '24 — Operating Cash Flow: -4M Q2 '24 — Free Cash Flow: -28.8M Q2 '24 — Net Income: -25.3M Q3 '24 — Revenue: 10.2M Q3 '24 — Operating Cash Flow: -17.2M Q3 '24 — Free Cash Flow: -30M Q3 '24 — Net Income: -34.3M Q4 '24 — Revenue: 10.1M Q4 '24 — Operating Cash Flow: 1.2M Q4 '24 — Free Cash Flow: -8.6M Q4 '24 — Net Income: -36.3M Q1 '25 — Revenue: 11.6M Q1 '25 — Operating Cash Flow: -9.6M Q1 '25 — Free Cash Flow: -14.5M Q1 '25 — Net Income: -37.7M Q2 '25 — Revenue: 12.1M Q2 '25 — Operating Cash Flow: -8.7M Q2 '25 — Free Cash Flow: -14.6M Q2 '25 — Net Income: -21.6M Q3 '25 — Revenue: 12.2M Q3 '25 — Operating Cash Flow: -8.9M Q3 '25 — Free Cash Flow: -10.1M Q3 '25 — Net Income: -26.4M Q4 '25 — Revenue: 12.5M Q4 '25 — Operating Cash Flow: -3.1M Q4 '25 — Free Cash Flow: -3.6M Q4 '25 — Net Income: -8.7M Q1 '26 — Revenue: 13.3M Q1 '26 — Operating Cash Flow: -6.1M Q1 '26 — Free Cash Flow: -7.2M Q1 '26 — Net Income: -12.7M Q2 '26 — Revenue: 13.8M Q2 '26 — Operating Cash Flow: -7.4M Q2 '26 — Free Cash Flow: -8.4M Q2 '26 — Net Income: -19.8M -60M -40M -20M 0 20M
Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

1.9
OE margin -63.1%
Oper. margin -114.4%
ROIC -16.6%
Accruals -10.5%
EBITDA margin -70.7%
FCF margin -54.7%
Gross margin 10.6%
OCF margin -49.2%
Profit margin -130.5%
ROA -16.8%
ROCE -15.6%
OCF / EBIT —
ROE —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

3.2
EV/Sales 9.8×
EV/OE -15.5×
P/C 7.1×
EV/GP 91.8×
FCF yield -109.8%
Div. yield —
EV/EBIT —
Fwd P/E —
P/B —
P/E —
PEG —

2 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.2
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

1.3
ND/EBITDA -0.95
Interest cover -14.7×
F-score 5.0 pts
Quick ratio 0.72×
Cash / Debt 0.0075×
Cash runway —
Debt / Eq —
Debt payback —
Equity / Assets —
Net debt / Eq —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

8.1
Sales CAGR 4Y +195.1%
Sales/sh Y/Y +17.8%
Sales Q/Q +14.4%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —
Shares change —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.