Local Bounti Corporation/DE (LOCL)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 5M 10M 15M Q3 '21: 159K Q4 '21: 314K Q1 '22: 282K Q2 '22: 6.3M Q3 '22: 6.3M Q4 '22: 6.6M Q1 '23: 6.7M Q2 '23: 7.2M Q3 '23: 6.8M Q4 '23: 6.9M Q1 '24: 8.4M Q2 '24: 9.4M Q3 '24: 10.2M Q4 '24: 10.1M Q1 '25: 11.6M Q2 '25: 12.1M Q3 '25: 12.2M Q4 '25: 12.5M Q1 '26: 13.3M Q2 '26: 13.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Gross Profit Quarterly

-600K 0 600K 1.2M 1.8M Q3 '21: 4K Q4 '21: 163K Q1 '22: 48K Q2 '22: -12K Q3 '22: 1.3M Q4 '22: 914K Q1 '23: 279K Q2 '23: 852K Q3 '23: 405K Q4 '23: 680K Q1 '24: 786K Q2 '24: 1.4M Q3 '24: 1.4M Q4 '24: 540K Q1 '25: 1.5M Q2 '25: 1.5M Q3 '25: 1.4M Q4 '25: 1.5M Q1 '26: 1.5M Q2 '26: 1M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Income Quarterly

-75M -50M -25M 0 25M 50M 75M Q3 '21: -5.7M Q4 '21: -26.7M Q1 '22: -24.2M Q2 '22: -26.2M Q3 '22: -22M Q4 '22: -22.2M Q1 '23: -19.3M Q2 '23: -19.4M Q3 '23: -19M Q4 '23: -59.3M Q1 '24: -10.3M Q2 '24: -13.9M Q3 '24: -18M Q4 '24: -16.8M Q1 '25: -15.7M Q2 '25: -15.4M Q3 '25: -18.2M Q4 '25: -13.2M Q1 '26: -13.9M Q2 '26: -13.9M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Net Income Quarterly

-75M -50M -25M 0 25M 50M 75M Q3 '21: -10.8M Q4 '21: -28.3M Q1 '22: -25.8M Q2 '22: -31.7M Q3 '22: -27.1M Q4 '22: -26.5M Q1 '23: -23.5M Q2 '23: -10.7M Q3 '23: -24.3M Q4 '23: -65.6M Q1 '24: -24.1M Q2 '24: -25.3M Q3 '24: -34.3M Q4 '24: -36.3M Q1 '25: -37.7M Q2 '25: -21.6M Q3 '25: -26.4M Q4 '25: -8.7M Q1 '26: -12.7M Q2 '26: -19.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Cost of Revenue Quarterly

0 5M 10M 15M Q3 '21: 155K Q4 '21: 151K Q1 '22: 234K Q2 '22: 6.3M Q3 '22: 5M Q4 '22: 5.7M Q1 '23: 6.4M Q2 '23: 6.3M Q3 '23: 6.4M Q4 '23: 6.2M Q1 '24: 7.6M Q2 '24: 8.1M Q3 '24: 8.8M Q4 '24: 9.5M Q1 '25: 10.1M Q2 '25: 10.6M Q3 '25: 10.8M Q4 '25: 10.9M Q1 '26: 11.8M Q2 '26: 12.8M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating Cash Flow Quarterly

-18M -12M -6M 0 6M 12M 18M Q3 '21: -271.6K Q4 '21: -4.8M Q1 '22: -10M Q2 '22: -16.6M Q3 '22: -10.2M Q4 '22: -11.9M Q1 '23: -7.8M Q2 '23: -8.3M Q3 '23: -9.9M Q4 '23: -7.2M Q1 '24: -7.1M Q2 '24: -4M Q3 '24: -17.2M Q4 '24: 1.2M Q1 '25: -9.6M Q2 '25: -8.7M Q3 '25: -8.9M Q4 '25: -3.1M Q1 '26: -6.1M Q2 '26: -7.4M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Free Cash Flow Quarterly

-60M -40M -20M 0 20M 40M 60M Q3 '21: -6.4M Q4 '21: -20.3M Q1 '22: -24.7M Q2 '22: -27.4M Q3 '22: -25.6M Q4 '22: -27.1M Q1 '23: -40.5M Q2 '23: -51.8M Q3 '23: -51M Q4 '23: -52.2M Q1 '24: -42.1M Q2 '24: -28.8M Q3 '24: -30M Q4 '24: -8.6M Q1 '25: -14.5M Q2 '25: -14.6M Q3 '25: -10.1M Q4 '25: -3.6M Q1 '26: -7.2M Q2 '26: -8.4M Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 30M 60M 90M Q1 '21: 49.1M Q2 '21: 49.1M Q3 '21: 49.1M Q1 '22: 81M Q2 '22: 6.8M Q3 '22: 6.9M Q1 '23: 7.7M Q2 '23: 7.9M Q3 '23: 8M Q1 '24: 8.3M Q2 '24: 8.4M Q3 '24: 8.6M Q1 '25: 8.8M Q2 '25: 13.3M Q3 '25: 22.5M Q1 '26: 24.1M Q2 '26: 29.1M Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-21.00 -14.00 -7.00 0.00 7.00 14.00 21.00 Q4 '21: -1.05 Q1 '22: -1.18 Q2 '22: -5.68 Q3 '22: -9.41 Q4 '22: -12.76 Q1 '23: -15.48 Q2 '23: -12.18 Q3 '23: -11.25 Q4 '23: -15.61 Q1 '24: -15.46 Q2 '24: -17.11 Q3 '24: -18.10 Q4 '24: -14.13 Q1 '25: -15.56 Q2 '25: -14.19 Q3 '25: -11.36 Q4 '25: -6.96 Q1 '26: -3.17 Q2 '26: -2.22 Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.