Stock Scorer

KINDER MORGAN, INC. (KMI)

30.15USD -0.99% (-0.30)

Over 5Y: +139.5%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

20 30
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

KINDER MORGAN, INC. reported revenue of 4.5B USD for the quarter ending 30 June 2026, up 10.8% from 4B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 3.8B Q3 '21 — Operating Cash Flow: 1.1B Q3 '21 — Free Cash Flow: 780M Q3 '21 — Net Income: 495M Q4 '21 — Revenue: 4.4B Q4 '21 — Operating Cash Flow: 1.3B Q4 '21 — Free Cash Flow: 881M Q4 '21 — Net Income: 637M Q1 '22 — Revenue: 4.3B Q1 '22 — Operating Cash Flow: 1.1B Q1 '22 — Free Cash Flow: 677M Q1 '22 — Net Income: 667M Q2 '22 — Revenue: 5.2B Q2 '22 — Operating Cash Flow: 1.6B Q2 '22 — Free Cash Flow: 1.2B Q2 '22 — Net Income: 635M Q3 '22 — Revenue: 5.2B Q3 '22 — Operating Cash Flow: 915M Q3 '22 — Free Cash Flow: 550M Q3 '22 — Net Income: 576M Q4 '22 — Revenue: 4.6B Q4 '22 — Operating Cash Flow: 1.4B Q4 '22 — Free Cash Flow: 927M Q4 '22 — Net Income: 670M Q1 '23 — Revenue: 3.9B Q1 '23 — Operating Cash Flow: 1.3B Q1 '23 — Free Cash Flow: 826M Q1 '23 — Net Income: 679M Q2 '23 — Revenue: 3.5B Q2 '23 — Operating Cash Flow: 1.6B Q2 '23 — Free Cash Flow: 1B Q2 '23 — Net Income: 586M Q3 '23 — Revenue: 3.9B Q3 '23 — Operating Cash Flow: 1.3B Q3 '23 — Free Cash Flow: 639M Q3 '23 — Net Income: 532M Q4 '23 — Revenue: 4B Q4 '23 — Operating Cash Flow: 2.3B Q4 '23 — Free Cash Flow: 1.7B Q4 '23 — Net Income: 594M Q1 '24 — Revenue: 3.8B Q1 '24 — Operating Cash Flow: 1.2B Q1 '24 — Free Cash Flow: 570M Q1 '24 — Net Income: 746M Q2 '24 — Revenue: 3.6B Q2 '24 — Operating Cash Flow: 1.7B Q2 '24 — Free Cash Flow: 1.1B Q2 '24 — Net Income: 575M Q3 '24 — Revenue: 3.7B Q3 '24 — Operating Cash Flow: 1.2B Q3 '24 — Free Cash Flow: 592M Q3 '24 — Net Income: 625M Q4 '24 — Revenue: 4B Q4 '24 — Operating Cash Flow: 1.5B Q4 '24 — Free Cash Flow: 738M Q4 '24 — Net Income: 667M Q1 '25 — Revenue: 4.2B Q1 '25 — Operating Cash Flow: 1.2B Q1 '25 — Free Cash Flow: 396M Q1 '25 — Net Income: 717M Q2 '25 — Revenue: 4B Q2 '25 — Operating Cash Flow: 1.6B Q2 '25 — Free Cash Flow: 1B Q2 '25 — Net Income: 715M Q3 '25 — Revenue: 4.1B Q3 '25 — Operating Cash Flow: 1.4B Q3 '25 — Free Cash Flow: 621M Q3 '25 — Net Income: 628M Q4 '25 — Revenue: 4.5B Q4 '25 — Operating Cash Flow: 1.7B Q4 '25 — Free Cash Flow: 872M Q4 '25 — Net Income: 996M Q1 '26 — Revenue: 4.8B Q1 '26 — Operating Cash Flow: 1.5B Q1 '26 — Free Cash Flow: 687M Q1 '26 — Net Income: 976M Q2 '26 — Revenue: 4.5B Q2 '26 — Operating Cash Flow: 2B Q2 '26 — Free Cash Flow: 978M Q2 '26 — Net Income: 867M 0 1.5B 3B 4.5B 6B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

5.7
OCF / EBIT 1.3×
Accruals -4.2%
OCF margin 36.5%
Oper. margin 29.0%
Gross margin 52.8%
OE margin 17.6%
FCF margin 17.6%
ROCE 7.6%
ROE 11.0%
ROA 4.7%
ROIC 6.7%

18 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

6.6
Div. yield 3.9%
P/B 2.2×
EV/EBIT 18.8×
EV/OE 31.0×
FCF yield 4.6%
P/E 19.7×
Fwd P/E 19.6×
P/C 766.4×
EV/Sales 5.5×

9 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

4.6
RPO / sales 2.0×
Segment HHI 0.58 HHI
RPO growth 8.6%

7 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

2.9
F-score 6.0 pts
Net debt / Eq 0.94×
Debt / Eq 0.94×
ND/EBITDA -0.3
Payout 75.8%
Cash / Debt 0.003×
Current ratio 0.46×
Debt payback 9.4 yr
Quick ratio 0.36×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.8
Shares change +0.14%
EPS CAGR 4Y +15.1%
EPS Y/Y +27.1%
EBIT Y/Y +18.0%
Sales/sh Y/Y +12.3%
Sales Q/Q +10.8%
EBIT CAGR +7.4%
Div. growth +1.8%
Sales CAGR 4Y +0.49%
EPS next Y -0.8%

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.