Stock Scorer

Koil Energy Solutions, Inc. (KLNG)

2.99USD -1.97% (-0.06)

Over 5Y: +315.3%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

1 2 3
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Koil Energy Solutions, Inc. reported revenue of 9.2M USD for the quarter ending 30 June 2026, up 78.1% from 5.2M a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 3.5M Q3 '21 — Operating Cash Flow: -410K Q3 '21 — Free Cash Flow: -483K Q3 '21 — Net Income: 332K Q4 '21 — Revenue: 5.2M Q4 '21 — Operating Cash Flow: -14K Q4 '21 — Free Cash Flow: -94K Q4 '21 — Net Income: 1.1M Q1 '22 — Revenue: 3.6M Q1 '22 — Operating Cash Flow: -477K Q1 '22 — Free Cash Flow: -828K Q1 '22 — Net Income: -264K Q2 '22 — Revenue: 3.5M Q2 '22 — Operating Cash Flow: 1.3M Q2 '22 — Free Cash Flow: 653K Q2 '22 — Net Income: 177K Q3 '22 — Revenue: 2.3M Q3 '22 — Operating Cash Flow: 1.3M Q3 '22 — Free Cash Flow: 29K Q3 '22 — Net Income: -1.6M Q4 '22 — Revenue: 3.6M Q4 '22 — Operating Cash Flow: -835K Q4 '22 — Free Cash Flow: -1.1M Q4 '22 — Net Income: -1.3M Q1 '23 — Revenue: 3.7M Q1 '23 — Operating Cash Flow: -674K Q1 '23 — Free Cash Flow: -753K Q1 '23 — Net Income: -97K Q2 '23 — Revenue: 3.5M Q2 '23 — Operating Cash Flow: 912K Q2 '23 — Free Cash Flow: 909K Q2 '23 — Net Income: -433K Q3 '23 — Revenue: 4.1M Q3 '23 — Operating Cash Flow: -971K Q3 '23 — Free Cash Flow: -1.1M Q3 '23 — Net Income: -143K Q4 '23 — Revenue: 4M Q4 '23 — Operating Cash Flow: 936K Q4 '23 — Free Cash Flow: 936K Q4 '23 — Net Income: -881K Q1 '24 — Revenue: 5.8M Q1 '24 — Operating Cash Flow: -307K Q1 '24 — Free Cash Flow: -317K Q1 '24 — Net Income: 576K Q2 '24 — Revenue: 5.8M Q2 '24 — Operating Cash Flow: -449K Q2 '24 — Free Cash Flow: -501K Q2 '24 — Net Income: 984K Q3 '24 — Revenue: 5.2M Q3 '24 — Operating Cash Flow: 1.9M Q3 '24 — Free Cash Flow: 1.9M Q3 '24 — Net Income: 523K Q4 '24 — Revenue: 5.9M Q4 '24 — Operating Cash Flow: 552K Q4 '24 — Free Cash Flow: 304K Q4 '24 — Net Income: 537K Q1 '25 — Revenue: 5.2M Q1 '25 — Operating Cash Flow: -766K Q1 '25 — Free Cash Flow: -1.2M Q1 '25 — Net Income: -29K Q2 '25 — Revenue: 5.2M Q2 '25 — Operating Cash Flow: 358K Q2 '25 — Free Cash Flow: 108K Q2 '25 — Net Income: 61K Q3 '25 — Revenue: 6.4M Q3 '25 — Operating Cash Flow: -630K Q3 '25 — Free Cash Flow: -868K Q3 '25 — Net Income: -413K Q4 '25 — Revenue: 7.3M Q4 '25 — Operating Cash Flow: 137K Q4 '25 — Free Cash Flow: -193K Q1 '26 — Revenue: 8.2M Q1 '26 — Operating Cash Flow: 414K Q1 '26 — Free Cash Flow: 299K Q1 '26 — Net Income: 241K Q2 '26 — Revenue: 9.2M Q2 '26 — Operating Cash Flow: -1.1M Q2 '26 — Free Cash Flow: -2.6M Q2 '26 — Net Income: 652K -2.5M 0 2.5M 5M 7.5M 10M
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.0
SG&A / sales 29.9%
DSO 85.6 days
Accruals 4.8%
Gross margin 32.7%
ROCE 5.8%
ROIC 7.6%
Profit margin -0.12%
ROA -0.16%
ROE -0.37%
FCF margin -10.8%
OCF / EBIT -1.3×
OCF margin -3.9%
OE margin -12.5%

19 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

3.4
P/B 3.6×
EV/EBIT 39.8×
P/C 39.5×
FCF yield -9.2%
EV/OE -9.2×
EV/Sales 1.1×

5 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

2.1
RPO / sales 0.0066×

5 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

7.0
Cash / Debt 20.5×
Debt payback 0.0 yr
ND/EBITDA 0.025
Debt / Eq 0.0044×
Quick ratio 1.4×
F-score 2.2 pts
Cash runway 0.26 yr

11 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

5.0
Sales Q/Q +78.1%
Sales/sh Y/Y +46.1%
EBIT Y/Y +28.0%
EPS Y/Y -101.5%

9 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

Every listed company from the United States, largest first ›