JOHNSON CONTROLS INTERNATIONAL PLC (JCI)

139.59 -1.84% (-2.62)

Over 5Y: +108.0%

2026-08-28
Style
Area Line Line with markersneeds a shorter window Steps Candlesneeds a shorter window Hollow candlesneeds a shorter window Barsneeds a shorter window

Candles need the day’s open, high and low. Those are being collected now — a company shows them once its history has been refreshed.

50 100 150
2021 2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›
Q3 '21 — Revenue: 6.3B Q3 '21 — Operating Cash Flow: 862M Q3 '21 — Free Cash Flow: 735M Q3 '21 — Net Income: 574M Q4 '21 — Revenue: 6.4B Q4 '21 — Operating Cash Flow: 529M Q4 '21 — Free Cash Flow: 301M Q4 '21 — Net Income: 269M Q1 '22 — Revenue: 5.9B Q1 '22 — Operating Cash Flow: 392M Q1 '22 — Free Cash Flow: 257M Q1 '22 — Net Income: 381M Q2 '22 — Revenue: 6.1B Q2 '22 — Operating Cash Flow: -68M Q2 '22 — Free Cash Flow: -193M Q2 '22 — Net Income: 11M Q3 '22 — Revenue: 6.6B Q3 '22 — Operating Cash Flow: 487M Q3 '22 — Free Cash Flow: 317M Q3 '22 — Net Income: 379M Q4 '22 — Revenue: 2.1B Q4 '22 — Operating Cash Flow: 426M Q4 '22 — Free Cash Flow: 369M Q4 '22 — Net Income: 761M Q1 '23 — Revenue: 6.1B Q1 '23 — Operating Cash Flow: -296M Q1 '23 — Free Cash Flow: -430M Q1 '23 — Net Income: 118M Q2 '23 — Revenue: 6.7B Q2 '23 — Operating Cash Flow: 314M Q2 '23 — Free Cash Flow: 193M Q2 '23 — Net Income: 133M Q3 '23 — Revenue: 7.1B Q3 '23 — Operating Cash Flow: 813M Q3 '23 — Free Cash Flow: 702M Q3 '23 — Net Income: 1B Q4 '23 — Revenue: 2.4B Q4 '23 — Operating Cash Flow: 1B Q4 '23 — Free Cash Flow: 945M Q4 '23 — Net Income: 549M Q1 '24 — Revenue: 5.2B Q1 '24 — Operating Cash Flow: -246M Q1 '24 — Free Cash Flow: -328M Q1 '24 — Net Income: 374M Q2 '24 — Revenue: 5.6B Q2 '24 — Operating Cash Flow: -203M Q2 '24 — Free Cash Flow: -331M Q2 '24 — Net Income: -277M Q3 '24 — Revenue: 5.9B Q3 '24 — Operating Cash Flow: 1B Q3 '24 — Free Cash Flow: 932M Q3 '24 — Net Income: 975M Q4 '24 — Revenue: 6.2B Q4 '24 — Operating Cash Flow: 1.4B Q4 '24 — Free Cash Flow: 1.2B Q4 '24 — Net Income: 633M Q1 '25 — Revenue: 5.4B Q1 '25 — Operating Cash Flow: 249M Q1 '25 — Free Cash Flow: 133M Q1 '25 — Net Income: 419M Q2 '25 — Revenue: 5.7B Q2 '25 — Operating Cash Flow: 550M Q2 '25 — Free Cash Flow: 456M Q2 '25 — Net Income: 478M Q3 '25 — Revenue: 6.1B Q3 '25 — Operating Cash Flow: 787M Q3 '25 — Free Cash Flow: 693M Q3 '25 — Net Income: 701M Q4 '25 — Revenue: 6.4B Q4 '25 — Operating Cash Flow: 968M Q4 '25 — Free Cash Flow: 838M Q4 '25 — Net Income: 1.7B Q1 '26 — Revenue: 5.8B Q1 '26 — Operating Cash Flow: 611M Q1 '26 — Free Cash Flow: 531M Q1 '26 — Net Income: 524M Q2 '26 — Revenue: 6.1B Q2 '26 — Operating Cash Flow: 672M Q2 '26 — Free Cash Flow: 604M Q2 '26 — Net Income: 613M 0 2B 4B 6B 8B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Income Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-03-31, reported in USD. The newest fact in the filings is dated 2026-03-31, 152 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.5
OE margin 10.3%
Oper. margin 13.8%
ROIC 12.2%
ROA 9.2%
ROE 26.1%
Accruals 1.3%
ROCE 12.2%
FCF margin 10.9%
Gross margin 36.6%
OCF margin 12.4%
OCF / EBIT 0.9×

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

6.7
RPO / sales 1.1×
RPO growth 19.5%
Segment HHI 0.47 HHI

4 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

4.5
ND/EBITDA —
Payout 27.6%
Debt payback 3.1 yr
F-score 6.0 pts
Net debt / Eq 0.62×
Debt / Eq 0.68×
Quick ratio 0.85×
Cash / Debt 0.087×
Cash runway —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.6
Sales/sh Y/Y +8.6%
Sales CAGR 4Y -0.076%
EPS CAGR 4Y +22.0%
EPS Y/Y +45.7%
Sales Q/Q +8.2%
Div. growth -2.4%
EBIT CAGR —
EBIT Y/Y —
EPS next Y —

2 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.