Stock Scorer

Johnson Controls International PLC (JCI)

156.47USD +0.68% (+1.06)

Over 5Y: +148.0%

Style
Area Line Line with markersshows 1Y Steps Candlesshows 6M Hollow candlesshows 6M Barsshows 6M

Candles and bars need the day’s open, high and low, and need room to be drawn in: past about a year of trading a body is thinner than a hairline, so those three offer the longest window that fits instead.

50 100 150
2022 2023 2024 2025 2026

Financials Quarterly

Figures
Revenue Gross Profit Operating Income Cost of Revenue Operating Cash Flow Free Cash Flow Net Income

A share count and earnings a share are not here: neither is money, so neither can share this axis. Both have their own panel on All charts.

All charts ›

Johnson Controls International PLC reported revenue of 6.1B USD for the quarter ending 31 March 2026, up 8.2% from 5.7B a year earlier. Every figure, period by period ›

Q3 '21 — Revenue: 6.3B Q3 '21 — Operating Cash Flow: 862M Q3 '21 — Free Cash Flow: 735M Q3 '21 — Net Income: 574M Q4 '21 — Revenue: 6.4B Q4 '21 — Operating Cash Flow: 529M Q4 '21 — Free Cash Flow: 301M Q4 '21 — Net Income: 269M Q1 '22 — Revenue: 5.9B Q1 '22 — Operating Cash Flow: 392M Q1 '22 — Free Cash Flow: 257M Q1 '22 — Net Income: 381M Q2 '22 — Revenue: 6.1B Q2 '22 — Operating Cash Flow: -68M Q2 '22 — Free Cash Flow: -193M Q2 '22 — Net Income: 11M Q3 '22 — Revenue: 6.6B Q3 '22 — Operating Cash Flow: 487M Q3 '22 — Free Cash Flow: 317M Q3 '22 — Net Income: 379M Q4 '22 — Revenue: 2.1B Q4 '22 — Operating Cash Flow: 426M Q4 '22 — Free Cash Flow: 369M Q4 '22 — Net Income: 761M Q1 '23 — Revenue: 6.1B Q1 '23 — Operating Cash Flow: -296M Q1 '23 — Free Cash Flow: -430M Q1 '23 — Net Income: 118M Q2 '23 — Revenue: 6.7B Q2 '23 — Operating Cash Flow: 314M Q2 '23 — Free Cash Flow: 193M Q2 '23 — Net Income: 133M Q3 '23 — Revenue: 7.1B Q3 '23 — Operating Cash Flow: 813M Q3 '23 — Free Cash Flow: 702M Q3 '23 — Net Income: 1B Q4 '23 — Revenue: 2.4B Q4 '23 — Operating Cash Flow: 1B Q4 '23 — Free Cash Flow: 945M Q4 '23 — Net Income: 549M Q1 '24 — Revenue: 5.2B Q1 '24 — Operating Cash Flow: -246M Q1 '24 — Free Cash Flow: -328M Q1 '24 — Net Income: 374M Q2 '24 — Revenue: 5.6B Q2 '24 — Operating Cash Flow: -203M Q2 '24 — Free Cash Flow: -331M Q2 '24 — Net Income: -277M Q3 '24 — Revenue: 5.9B Q3 '24 — Operating Cash Flow: 1B Q3 '24 — Free Cash Flow: 932M Q3 '24 — Net Income: 975M Q4 '24 — Revenue: 6.2B Q4 '24 — Operating Cash Flow: 1.4B Q4 '24 — Free Cash Flow: 1.2B Q4 '24 — Net Income: 633M Q1 '25 — Revenue: 5.4B Q1 '25 — Operating Cash Flow: 249M Q1 '25 — Free Cash Flow: 133M Q1 '25 — Net Income: 419M Q2 '25 — Revenue: 5.7B Q2 '25 — Operating Cash Flow: 550M Q2 '25 — Free Cash Flow: 456M Q2 '25 — Net Income: 478M Q3 '25 — Revenue: 6.1B Q3 '25 — Operating Cash Flow: 787M Q3 '25 — Free Cash Flow: 693M Q3 '25 — Net Income: 701M Q4 '25 — Revenue: 6.4B Q4 '25 — Operating Cash Flow: 968M Q4 '25 — Free Cash Flow: 838M Q4 '25 — Net Income: 1.7B Q1 '26 — Revenue: 5.8B Q1 '26 — Operating Cash Flow: 611M Q1 '26 — Free Cash Flow: 531M Q1 '26 — Net Income: 524M Q2 '26 — Revenue: 6.1B Q2 '26 — Operating Cash Flow: 672M Q2 '26 — Free Cash Flow: 604M Q2 '26 — Net Income: 613M 0 2B 4B 6B 8B
Q4 '21 Q3 '22 Q2 '23 Q1 '24 Q4 '24 Q3 '25 Q2 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

How it scores

For a valuation multiple, the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

4.7
SG&A / sales 22.8%
Accruals 1.3%
OCF / EBIT 0.9×
DSO 98.8 days
ROCE 12.2%
ROE 26.1%
OE margin 10.3%
OCF margin 12.4%
Oper. margin 13.8%
Gross margin 36.6%
FCF margin 10.9%
ROA 9.2%
ROIC 12.2%

19 of 19 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

5.0
P/B 7.0×
EV/GP 11.5×
EV/EBIT 30.4×
EV/OE 40.7×
P/E 26.6×
FCF yield 2.8%
Div. yield 1.0%
Fwd P/E 30.4×
P/C 117.8×
PEG 5.6×
EV/Sales 4.2×

11 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

6.7
RPO / sales 1.1×
Segment HHI 0.47 HHI
RPO growth 19.5%

7 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.0
F-score 6.0 pts
Payout 27.6%
Net debt / Eq 0.62×
Debt / Eq 0.68×
ND/EBITDA -0.082
Debt payback 3.1 yr
Quick ratio 0.85×
Cash / Debt 0.087×

12 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

3.4
EPS CAGR 4Y +22.0%
EPS Y/Y +45.7%
Sales/sh Y/Y +8.6%
EPS next Y +5.5%
Sales Q/Q +8.2%
Div. growth -2.4%
Sales CAGR 4Y -0.076%

9 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Companies of a similar size

The nearest by market value among the companies read here whose shares are quoted in USD. Size alone: nothing here says they are in the same business.

Every listed company from the United States, largest first ›