iPower Inc. (IPW)

1.95 +3.17% (+0.06)

Over 5Y: -99.8%

2026-08-28
500 1 000
2021 2022 2023 2024 2025 2026

Financials Quarterly

Q4 '21 — Revenue: 14.7M Q4 '21 — Operating Cash Flow: -8M Q4 '21 — Free Cash Flow: -8M Q4 '21 — Net Income: -1.9M Q1 '22 — Revenue: 17.4M Q1 '22 — Operating Cash Flow: -5.2M Q1 '22 — Free Cash Flow: -5.3M Q1 '22 — Net Income: 887.5K Q2 '22 — Revenue: 17.1M Q2 '22 — Operating Cash Flow: -7M Q2 '22 — Free Cash Flow: -7M Q2 '22 — Net Income: 797.9K Q3 '22 — Revenue: 22.8M Q3 '22 — Operating Cash Flow: -2.5M Q3 '22 — Free Cash Flow: -2.5M Q3 '22 — Net Income: 1.2M Q4 '22 — Revenue: 22.1M Q4 '22 — Operating Cash Flow: -1.8M Q4 '22 — Free Cash Flow: -2.3M Q1 '23 — Revenue: 26M Q1 '23 — Operating Cash Flow: 379K Q1 '23 — Free Cash Flow: 321K Q1 '23 — Net Income: -4.2M Q2 '23 — Revenue: 19.3M Q2 '23 — Operating Cash Flow: 7.4M Q2 '23 — Free Cash Flow: 7.3M Q2 '23 — Net Income: -3.3M Q3 '23 — Revenue: 20.2M Q3 '23 — Operating Cash Flow: 7.6K Q3 '23 — Free Cash Flow: -9.9K Q3 '23 — Net Income: -1.5M Q4 '23 — Revenue: 23.4M Q4 '23 — Operating Cash Flow: 1.4M Q4 '23 — Free Cash Flow: 1.4M Q4 '23 — Net Income: -3M Q1 '24 — Revenue: 26.5M Q1 '24 — Operating Cash Flow: 4.1M Q1 '24 — Free Cash Flow: 4.1M Q1 '24 — Net Income: -1.3M Q2 '24 — Revenue: 16.8M Q2 '24 — Operating Cash Flow: 993.4K Q2 '24 — Free Cash Flow: 993.4K Q2 '24 — Net Income: -1.9M Q3 '24 — Revenue: 23.3M Q3 '24 — Operating Cash Flow: 106.2K Q3 '24 — Free Cash Flow: 106.2K Q3 '24 — Net Income: 1M Q4 '24 — Revenue: 19.5M Q4 '24 — Operating Cash Flow: 1M Q4 '24 — Free Cash Flow: 1M Q4 '24 — Net Income: 657.1K Q1 '25 — Revenue: 19M Q1 '25 — Operating Cash Flow: -1.4M Q1 '25 — Net Income: -2M Q2 '25 — Revenue: 19.1M Q2 '25 — Operating Cash Flow: 27.7K Q2 '25 — Net Income: 218.8K Q3 '25 — Revenue: 16M Q3 '25 — Operating Cash Flow: 887.7K Q3 '25 — Net Income: -342.4K Q4 '25 — Revenue: 13.5M Q4 '25 — Operating Cash Flow: -79K Q4 '25 — Net Income: -2.8M Q1 '26 — Revenue: 12M Q1 '26 — Operating Cash Flow: 1.7M Q1 '26 — Net Income: -533.6K Q2 '26 — Revenue: 7.1M Q2 '26 — Operating Cash Flow: -922.6K Q2 '26 — Net Income: -1.2M Q3 '26 — Revenue: 3.5M Q3 '26 — Operating Cash Flow: -333.5K Q3 '26 — Net Income: -3.5M -7M 0 7M 14M 21M 28M
Q1 '22 Q4 '22 Q3 '23 Q2 '24 Q1 '25 Q4 '25 Q3 '26
Revenue Operating Cash Flow Free Cash Flow Net Income

Figures as at 2026-03-31, reported in USD. The newest fact in the filings is dated 2026-03-31, 152 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

2.5
OE margin 0.52%
Oper. margin -23.0%
ROIC -40.0%
Accruals -26.7%
Gross margin 40.9%
EBITDA margin -20.9%
FCF margin 0.52%
OCF margin 0.97%
Profit margin -22.1%
ROA -25.6%
ROCE -33.7%
ROE -46.6%
OCF / EBIT —

5 of 17 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Valuation

What does the price ask for what the company earns, owns and pays out?

0.5
Div. yield —
EV/EBIT —
EV/GP —
EV/OE —
EV/Sales —
FCF yield —
Fwd P/E —
P/B —
P/C —
P/E —
PEG —

0 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Durability

How predictable is the revenue, and how much of it is already committed?

2.5
RPO / sales —
RPO growth —
Segment HHI —

3 of 7 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Resilience

Can the balance sheet absorb a bad year?

5.3
ND/EBITDA —
Interest cover -40.4×
Debt / Eq 0.0×
Debt payback 0.0 yr
Quick ratio 1.8×
F-score 2.2 pts
Cash / Debt —
Cash runway —
Payout —

3 of 12 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

Growth

Is the business getting bigger, and is it getting more profitable?

1.2
Sales/sh Y/Y -53.3%
Sales Q/Q -78.2%
Div. growth —
EBIT CAGR —
EBIT Y/Y —
EPS CAGR 4Y —
EPS Y/Y —
EPS next Y —

4 of 13 counted in the score. The rest are measures this model does not include here, or figures these filings do not carry — switch any of them on and the score changes.

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.